SuZhou THVOW Technology. Co., Ltd. (SHE:002564)
China
· Delayed Price · Currency is CNY 6.40
+0.07 (1.11%)
Apr 29, 2026, 3:04 PM CST
SuZhou THVOW Technology. Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,494 | 2,411 | 3,534 | 3,487 | 6,706 | Upgrade
|
| Other Revenue | 51.29 | 52.44 | 237.11 | 104.02 | 100.61 | Upgrade
|
| Revenue | 2,545 | 2,464 | 3,771 | 3,591 | 6,807 | Upgrade
|
| Revenue Growth (YoY) | 3.31% | -34.66% | 5.01% | -47.25% | -11.74% | Upgrade
|
| Cost of Revenue | 2,149 | 2,068 | 3,605 | 3,130 | 5,705 | Upgrade
|
| Gross Profit | 396.13 | 395.87 | 165.73 | 460.25 | 1,102 | Upgrade
|
| Selling, General & Admin | 159.02 | 152.74 | 267.58 | 219 | 242.35 | Upgrade
|
| Research & Development | 88.14 | 88.77 | 155.19 | 218.5 | 242.77 | Upgrade
|
| Other Operating Expenses | 12.52 | 15.23 | 14.7 | 21.27 | 30.53 | Upgrade
|
| Operating Expenses | 248.65 | 208.83 | 2,046 | 356.22 | 645.97 | Upgrade
|
| Operating Income | 147.48 | 187.04 | -1,880 | 104.04 | 455.73 | Upgrade
|
| Interest Expense | -95.18 | -153.72 | -508.69 | -513.68 | -486.83 | Upgrade
|
| Interest & Investment Income | 4.66 | 3.44 | 5,900 | 5.61 | 89.97 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.66 | 3.5 | 5.92 | -0.88 | -0.84 | Upgrade
|
| Other Non Operating Income (Expenses) | 14.54 | -0.33 | -3,336 | -1,461 | -29.42 | Upgrade
|
| EBT Excluding Unusual Items | 73.16 | 39.93 | 180.63 | -1,866 | 28.61 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -194.2 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -77.6 | -0.43 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.61 | 0.56 | 0.19 | 0.24 | 1.82 | Upgrade
|
| Asset Writedown | - | - | -1.99 | -0.1 | -1.01 | Upgrade
|
| Legal Settlements | -18.94 | -24.05 | - | - | - | Upgrade
|
| Other Unusual Items | 4.94 | 31.99 | 31.93 | 14.64 | -693.2 | Upgrade
|
| Pretax Income | 58.56 | 48.44 | 133.16 | -1,852 | -857.98 | Upgrade
|
| Income Tax Expense | -13.07 | 21.97 | 23.3 | 1,152 | -34.74 | Upgrade
|
| Earnings From Continuing Operations | 71.63 | 26.47 | 109.86 | -3,004 | -823.24 | Upgrade
|
| Minority Interest in Earnings | -24.66 | -2.43 | 1,088 | 422.93 | 129.92 | Upgrade
|
| Net Income | 46.97 | 24.04 | 1,198 | -2,581 | -693.32 | Upgrade
|
| Net Income to Common | 46.97 | 24.04 | 1,198 | -2,581 | -693.32 | Upgrade
|
| Net Income Growth | 95.41% | -97.99% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 939 | 801 | 856 | 866 | 867 | Upgrade
|
| Shares Outstanding (Diluted) | 939 | 801 | 856 | 866 | 867 | Upgrade
|
| Shares Change (YoY) | 17.25% | -6.39% | -1.16% | -0.07% | 0.90% | Upgrade
|
| EPS (Basic) | 0.05 | 0.03 | 1.40 | -2.98 | -0.80 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.03 | 1.40 | -2.98 | -0.80 | Upgrade
|
| EPS Growth | 66.67% | -97.86% | - | - | - | Upgrade
|
| Free Cash Flow | 156.45 | 218 | 256.41 | -531.6 | -856.61 | Upgrade
|
| Free Cash Flow Per Share | 0.17 | 0.27 | 0.30 | -0.61 | -0.99 | Upgrade
|
| Gross Margin | 15.56% | 16.07% | 4.40% | 12.82% | 16.18% | Upgrade
|
| Operating Margin | 5.79% | 7.59% | -49.86% | 2.90% | 6.69% | Upgrade
|
| Profit Margin | 1.85% | 0.98% | 31.78% | -71.87% | -10.19% | Upgrade
|
| Free Cash Flow Margin | 6.15% | 8.85% | 6.80% | -14.80% | -12.58% | Upgrade
|
| EBITDA | 211.43 | 253.82 | -1,806 | 182.8 | 546.24 | Upgrade
|
| EBITDA Margin | 8.31% | 10.30% | -47.88% | 5.09% | 8.03% | Upgrade
|
| D&A For EBITDA | 63.95 | 66.78 | 74.48 | 78.76 | 90.51 | Upgrade
|
| EBIT | 147.48 | 187.04 | -1,880 | 104.04 | 455.73 | Upgrade
|
| EBIT Margin | 5.79% | 7.59% | -49.86% | 2.90% | 6.69% | Upgrade
|
| Effective Tax Rate | - | 45.36% | 17.50% | - | - | Upgrade
|
| Revenue as Reported | 2,545 | 2,464 | 3,771 | 3,591 | 6,807 | Upgrade
|
| Advertising Expenses | 0 | 0 | 0.01 | 0.03 | 1.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.