Kuang-Chi Technologies Co., Ltd. (SHE:002625)
China
· Delayed Price · Currency is CNY 48.70
+0.49 (1.02%)
At close: Dec 5, 2025
Kuang-Chi Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 1,882 | 1,556 | 1,484 | 1,148 | 844.51 | 619.69 | Upgrade
|
| Other Revenue | 2.22 | 2.22 | 10.24 | 19.7 | 14.84 | 16.82 | Upgrade
|
| Revenue | 1,885 | 1,558 | 1,494 | 1,168 | 859.35 | 636.51 | Upgrade
|
| Revenue Growth (YoY) | 22.44% | 4.25% | 27.98% | 35.88% | 35.01% | 32.25% | Upgrade
|
| Cost of Revenue | 950.49 | 759.36 | 814.59 | 690.79 | 486.49 | 398.98 | Upgrade
|
| Gross Profit | 934.16 | 798.41 | 679.72 | 476.85 | 372.86 | 237.53 | Upgrade
|
| Selling, General & Admin | 123.89 | 94.45 | 113.69 | 121.5 | 138.11 | 108.53 | Upgrade
|
| Research & Development | 107.65 | 96.15 | 91.95 | 79.14 | 65.1 | 70.96 | Upgrade
|
| Other Operating Expenses | -29.39 | -31.63 | -14.56 | 4.06 | -10.5 | -27.91 | Upgrade
|
| Operating Expenses | 235.98 | 223.13 | 208.1 | 224.81 | 230.54 | 179.96 | Upgrade
|
| Operating Income | 698.19 | 575.28 | 471.62 | 252.04 | 142.33 | 57.57 | Upgrade
|
| Interest Expense | - | - | - | -0.93 | -3.68 | -10 | Upgrade
|
| Interest & Investment Income | 119.71 | 166.89 | 191.2 | 194.42 | 178.46 | 127.04 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.02 | -0.01 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.06 | -0.41 | -0.61 | -1 | -1.43 | -1.63 | Upgrade
|
| EBT Excluding Unusual Items | 818.95 | 741.77 | 662.21 | 444.55 | 315.67 | 172.96 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 0.07 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.05 | 0.04 | 0.75 | -23.26 | 0.65 | 7.04 | Upgrade
|
| Asset Writedown | -0 | -0 | -32.53 | -9.33 | -3.24 | -8.74 | Upgrade
|
| Other Unusual Items | 10.31 | 10.23 | 38.19 | 31.9 | 19.73 | 16.88 | Upgrade
|
| Pretax Income | 829.31 | 752.04 | 668.62 | 443.87 | 332.88 | 188.15 | Upgrade
|
| Income Tax Expense | 108.55 | 100.14 | 85.48 | 67.51 | 63.6 | 25.54 | Upgrade
|
| Earnings From Continuing Operations | 720.76 | 651.9 | 583.14 | 376.36 | 269.29 | 162.61 | Upgrade
|
| Minority Interest in Earnings | - | 0.07 | 0.16 | 0.32 | 1.99 | 0.56 | Upgrade
|
| Net Income | 720.76 | 651.97 | 583.3 | 376.68 | 271.27 | 163.17 | Upgrade
|
| Net Income to Common | 720.76 | 651.97 | 583.3 | 376.68 | 271.27 | 163.17 | Upgrade
|
| Net Income Growth | 7.10% | 11.77% | 54.85% | 38.86% | 66.25% | 41.91% | Upgrade
|
| Shares Outstanding (Basic) | 2,185 | 2,173 | 2,160 | 2,216 | 2,087 | 2,040 | Upgrade
|
| Shares Outstanding (Diluted) | 2,185 | 2,173 | 2,160 | 2,216 | 2,087 | 2,040 | Upgrade
|
| Shares Change (YoY) | 0.51% | 0.60% | -2.50% | 6.18% | 2.31% | -11.31% | Upgrade
|
| EPS (Basic) | 0.33 | 0.30 | 0.27 | 0.17 | 0.13 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.30 | 0.27 | 0.17 | 0.13 | 0.08 | Upgrade
|
| EPS Growth | 6.56% | 11.11% | 58.82% | 30.77% | 62.50% | 60.00% | Upgrade
|
| Free Cash Flow | -621.45 | -716.46 | -443.78 | -242.75 | -440.86 | -249.96 | Upgrade
|
| Free Cash Flow Per Share | -0.28 | -0.33 | -0.20 | -0.11 | -0.21 | -0.12 | Upgrade
|
| Dividend Per Share | - | 0.233 | - | 0.135 | - | - | Upgrade
|
| Gross Margin | 49.57% | 51.25% | 45.49% | 40.84% | 43.39% | 37.32% | Upgrade
|
| Operating Margin | 37.05% | 36.93% | 31.56% | 21.59% | 16.56% | 9.04% | Upgrade
|
| Profit Margin | 38.24% | 41.85% | 39.03% | 32.26% | 31.57% | 25.64% | Upgrade
|
| Free Cash Flow Margin | -32.97% | -45.99% | -29.70% | -20.79% | -51.30% | -39.27% | Upgrade
|
| EBITDA | 822.98 | 695.52 | 585.8 | 361.48 | 227.21 | 115.2 | Upgrade
|
| EBITDA Margin | 43.67% | 44.65% | 39.20% | 30.96% | 26.44% | 18.10% | Upgrade
|
| D&A For EBITDA | 124.79 | 120.24 | 114.18 | 109.44 | 84.88 | 57.64 | Upgrade
|
| EBIT | 698.19 | 575.28 | 471.62 | 252.04 | 142.33 | 57.57 | Upgrade
|
| EBIT Margin | 37.05% | 36.93% | 31.56% | 21.59% | 16.56% | 9.04% | Upgrade
|
| Effective Tax Rate | 13.09% | 13.32% | 12.78% | 15.21% | 19.11% | 13.58% | Upgrade
|
| Revenue as Reported | 1,885 | 1,558 | 1,494 | 1,168 | 859.35 | 636.51 | Upgrade
|
| Advertising Expenses | - | 1.65 | 0.45 | 3.35 | 1.56 | 1.83 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.