Kuang-Chi Technologies Co., Ltd. (SHE:002625)
China
· Delayed Price · Currency is CNY 39.05
+0.22 (0.57%)
Apr 29, 2026, 11:15 AM CST
Kuang-Chi Technologies Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,196 | 2,046 | 1,556 | 1,484 | 1,148 | 844.51 | Upgrade
|
| Other Revenue | - | - | 2.22 | 10.24 | 19.7 | 14.84 | Upgrade
|
| Revenue | 2,196 | 2,046 | 1,558 | 1,494 | 1,168 | 859.35 | Upgrade
|
| Revenue Growth (YoY) | 36.46% | 31.32% | 4.25% | 27.98% | 35.88% | 35.01% | Upgrade
|
| Cost of Revenue | 1,134 | 1,044 | 759.36 | 814.59 | 690.79 | 486.49 | Upgrade
|
| Gross Profit | 1,062 | 1,002 | 798.41 | 679.72 | 476.85 | 372.86 | Upgrade
|
| Selling, General & Admin | 152.28 | 140.64 | 94.45 | 113.69 | 121.5 | 138.11 | Upgrade
|
| Research & Development | 147.05 | 135.31 | 96.15 | 91.95 | 79.14 | 65.1 | Upgrade
|
| Other Operating Expenses | -22.58 | -32.09 | -31.63 | -14.56 | 4.06 | -10.5 | Upgrade
|
| Operating Expenses | 276.75 | 243.86 | 223.13 | 208.1 | 224.81 | 230.54 | Upgrade
|
| Operating Income | 784.94 | 757.91 | 575.28 | 471.62 | 252.04 | 142.33 | Upgrade
|
| Interest Expense | - | - | - | - | -0.93 | -3.68 | Upgrade
|
| Interest & Investment Income | 1.37 | 0.16 | 166.89 | 191.2 | 194.42 | 178.46 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.02 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | 48.02 | 52.26 | -0.41 | -0.61 | -1 | -1.43 | Upgrade
|
| EBT Excluding Unusual Items | 834.33 | 810.34 | 741.77 | 662.21 | 444.55 | 315.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.44 | 0.04 | - | - | - | 0.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.04 | 0.75 | -23.26 | 0.65 | Upgrade
|
| Asset Writedown | 0.01 | 0.01 | -0 | -32.53 | -9.33 | -3.24 | Upgrade
|
| Other Unusual Items | - | - | 10.23 | 38.19 | 31.9 | 19.73 | Upgrade
|
| Pretax Income | 836.8 | 810.4 | 752.04 | 668.62 | 443.87 | 332.88 | Upgrade
|
| Income Tax Expense | 124.22 | 123.45 | 100.14 | 85.48 | 67.51 | 63.6 | Upgrade
|
| Earnings From Continuing Operations | 712.58 | 686.95 | 651.9 | 583.14 | 376.36 | 269.29 | Upgrade
|
| Minority Interest in Earnings | - | - | 0.07 | 0.16 | 0.32 | 1.99 | Upgrade
|
| Net Income | 712.58 | 686.95 | 651.97 | 583.3 | 376.68 | 271.27 | Upgrade
|
| Net Income to Common | 712.58 | 686.95 | 651.97 | 583.3 | 376.68 | 271.27 | Upgrade
|
| Net Income Growth | 6.89% | 5.37% | 11.77% | 54.85% | 38.86% | 66.25% | Upgrade
|
| Shares Outstanding (Basic) | 2,160 | 2,147 | 2,173 | 2,160 | 2,216 | 2,087 | Upgrade
|
| Shares Outstanding (Diluted) | 2,160 | 2,147 | 2,173 | 2,160 | 2,216 | 2,087 | Upgrade
|
| Shares Change (YoY) | 0.69% | -1.22% | 0.60% | -2.50% | 6.18% | 2.31% | Upgrade
|
| EPS (Basic) | 0.33 | 0.32 | 0.30 | 0.27 | 0.17 | 0.13 | Upgrade
|
| EPS (Diluted) | 0.33 | 0.32 | 0.30 | 0.27 | 0.17 | 0.13 | Upgrade
|
| EPS Growth | 6.16% | 6.67% | 11.11% | 58.82% | 30.77% | 62.50% | Upgrade
|
| Free Cash Flow | -122.38 | 159.6 | -716.46 | -443.78 | -242.75 | -440.86 | Upgrade
|
| Free Cash Flow Per Share | -0.06 | 0.07 | -0.33 | -0.20 | -0.11 | -0.21 | Upgrade
|
| Dividend Per Share | - | - | 0.233 | - | 0.135 | - | Upgrade
|
| Gross Margin | 48.35% | 48.97% | 51.25% | 45.49% | 40.84% | 43.39% | Upgrade
|
| Operating Margin | 35.75% | 37.05% | 36.93% | 31.56% | 21.59% | 16.56% | Upgrade
|
| Profit Margin | 32.45% | 33.58% | 41.85% | 39.03% | 32.26% | 31.57% | Upgrade
|
| Free Cash Flow Margin | -5.57% | 7.80% | -45.99% | -29.70% | -20.79% | -51.30% | Upgrade
|
| EBITDA | 979.42 | 937.55 | 695.52 | 585.8 | 361.48 | 227.21 | Upgrade
|
| EBITDA Margin | 44.61% | 45.83% | 44.65% | 39.20% | 30.96% | 26.44% | Upgrade
|
| D&A For EBITDA | 194.49 | 179.64 | 120.24 | 114.18 | 109.44 | 84.88 | Upgrade
|
| EBIT | 784.94 | 757.91 | 575.28 | 471.62 | 252.04 | 142.33 | Upgrade
|
| EBIT Margin | 35.75% | 37.05% | 36.93% | 31.56% | 21.59% | 16.56% | Upgrade
|
| Effective Tax Rate | 14.85% | 15.23% | 13.32% | 12.78% | 15.21% | 19.11% | Upgrade
|
| Revenue as Reported | - | - | 1,558 | 1,494 | 1,168 | 859.35 | Upgrade
|
| Advertising Expenses | - | - | 1.65 | 0.45 | 3.35 | 1.56 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.