Chen Ke Ming Food Manufacturing Co., Ltd. (SHE:002661)
China
· Delayed Price · Currency is CNY 9.08
+0.20 (2.25%)
Apr 29, 2026, 3:04 PM CST
SHE:002661 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 54.88 | 145.95 | -65.65 | 168.41 | 67.47 | Upgrade
|
| Depreciation & Amortization | 314.18 | 299.67 | 302.65 | 265.09 | 175.72 | Upgrade
|
| Other Amortization | 16.39 | 15.77 | 11.17 | 30.97 | 13.24 | Upgrade
|
| Loss (Gain) From Sale of Assets | -5.46 | 3.44 | 0.27 | -0.09 | 0.1 | Upgrade
|
| Asset Writedown & Restructuring Costs | 69.17 | 55.98 | 55.2 | 15.22 | 4.51 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2.85 | -2.45 | -2.33 | -1.6 | -0.87 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 1.45 | 4.98 | 18.1 | 14.71 | Upgrade
|
| Other Operating Activities | 79.63 | 76.42 | 60.87 | 100.86 | 20.87 | Upgrade
|
| Change in Accounts Receivable | 115.66 | -69.92 | 115.93 | 47.98 | 27.88 | Upgrade
|
| Change in Inventory | 120.67 | -282.7 | 401.42 | -369.2 | 8.58 | Upgrade
|
| Change in Accounts Payable | 29.83 | 96.2 | -151.2 | 98.26 | -14.82 | Upgrade
|
| Change in Other Net Operating Assets | -65.81 | -55.59 | 22.69 | -59.88 | 39.43 | Upgrade
|
| Operating Cash Flow | 725.38 | 280.86 | 754.98 | 313.82 | 354.1 | Upgrade
|
| Operating Cash Flow Growth | 158.27% | -62.80% | 140.57% | -11.37% | -13.82% | Upgrade
|
| Capital Expenditures | -213.75 | -343.04 | -480.44 | -642.68 | -391.91 | Upgrade
|
| Sale of Property, Plant & Equipment | 5.47 | 2.61 | 5.54 | 0.38 | 6.03 | Upgrade
|
| Cash Acquisitions | - | - | -344 | - | - | Upgrade
|
| Investment in Securities | 11.66 | -55.18 | -51.6 | -33.02 | 48.45 | Upgrade
|
| Other Investing Activities | -29.8 | 1.03 | 35.42 | 0.22 | -21.07 | Upgrade
|
| Investing Cash Flow | -226.43 | -386.58 | -842.99 | -675.1 | -358.5 | Upgrade
|
| Long-Term Debt Issued | 2,047 | 2,404 | 2,233 | 1,848 | 652.95 | Upgrade
|
| Total Debt Issued | 2,047 | 2,404 | 2,233 | 1,848 | 652.95 | Upgrade
|
| Short-Term Debt Repaid | - | -108.43 | -227.5 | - | - | Upgrade
|
| Long-Term Debt Repaid | -2,222 | -2,032 | -1,389 | -1,274 | -787.7 | Upgrade
|
| Total Debt Repaid | -2,222 | -2,141 | -1,617 | -1,274 | -787.7 | Upgrade
|
| Net Debt Issued (Repaid) | -174.25 | 263.94 | 616.72 | 574.56 | -134.75 | Upgrade
|
| Issuance of Common Stock | - | 96.23 | - | 12.27 | 29.04 | Upgrade
|
| Repurchase of Common Stock | - | -135.81 | -282.04 | -105.5 | -13.26 | Upgrade
|
| Common Dividends Paid | -164.89 | -147.59 | -146.23 | -115.09 | -120.41 | Upgrade
|
| Other Financing Activities | -171.54 | -13.65 | -43.93 | -6.14 | 144.05 | Upgrade
|
| Financing Cash Flow | -510.69 | 63.12 | 144.52 | 360.1 | -95.33 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.74 | -4.45 | 1.58 | 1.05 | 0.58 | Upgrade
|
| Net Cash Flow | -11 | -47.05 | 58.08 | -0.12 | -99.16 | Upgrade
|
| Free Cash Flow | 511.62 | -62.18 | 274.54 | -328.86 | -37.81 | Upgrade
|
| Free Cash Flow Margin | 11.82% | -1.36% | 5.29% | -5.43% | -0.87% | Upgrade
|
| Free Cash Flow Per Share | 1.66 | -0.19 | 0.84 | -1.00 | -0.11 | Upgrade
|
| Cash Interest Paid | - | 2.82 | - | - | - | Upgrade
|
| Cash Income Tax Paid | 140.8 | 139.01 | 121.34 | 69.86 | 113.78 | Upgrade
|
| Levered Free Cash Flow | 482.91 | -207.44 | 47.97 | -318.8 | 42.24 | Upgrade
|
| Unlevered Free Cash Flow | 482.91 | -146.86 | 103.09 | -284.58 | 54.52 | Upgrade
|
| Change in Working Capital | 199.44 | -315.38 | 387.82 | -283.16 | 58.35 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.