Guangdong Sunwill Precising Plastic Co.,Ltd (SHE:002676)
7.13
+0.02 (0.28%)
Apr 30, 2026, 11:34 AM CST
SHE:002676 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 568.75 | 364.56 | 417.21 | 227.62 | 188.58 | 176.68 | Upgrade
|
| Trading Asset Securities | 47.61 | 47.61 | - | - | 4.7 | - | Upgrade
|
| Cash & Short-Term Investments | 616.36 | 412.17 | 417.21 | 227.62 | 193.29 | 176.68 | Upgrade
|
| Cash Growth | 40.89% | -1.21% | 83.29% | 17.76% | 9.40% | -10.71% | Upgrade
|
| Accounts Receivable | 1,265 | 1,267 | 1,283 | 923.5 | 720.24 | 647.58 | Upgrade
|
| Other Receivables | 7.36 | 5.42 | 5.37 | 87.82 | 101.45 | 70.66 | Upgrade
|
| Receivables | 1,272 | 1,272 | 1,289 | 1,011 | 821.7 | 718.23 | Upgrade
|
| Inventory | 533.74 | 550.42 | 646.59 | 436.39 | 433.18 | 413.9 | Upgrade
|
| Other Current Assets | 151.54 | 137.94 | 147.16 | 99.61 | 85.67 | 70.66 | Upgrade
|
| Total Current Assets | 2,574 | 2,373 | 2,500 | 1,775 | 1,534 | 1,379 | Upgrade
|
| Property, Plant & Equipment | 868.3 | 902.81 | 811.1 | 565.71 | 556.59 | 553.24 | Upgrade
|
| Long-Term Investments | 31.8 | 31.8 | 31.33 | 9.33 | - | 5.4 | Upgrade
|
| Goodwill | 129.33 | 129.33 | 158.44 | - | - | - | Upgrade
|
| Other Intangible Assets | 101.13 | 101.41 | 107.51 | 100.06 | 102.97 | 97.39 | Upgrade
|
| Long-Term Deferred Tax Assets | 72.67 | 71.54 | 67.72 | 59.28 | 51.65 | 50.59 | Upgrade
|
| Long-Term Deferred Charges | 95.54 | 96.65 | 39.63 | 28.07 | 25.4 | 25.71 | Upgrade
|
| Other Long-Term Assets | 17.22 | 15.73 | 18.15 | 19.59 | 19.23 | 10.08 | Upgrade
|
| Total Assets | 3,890 | 3,722 | 3,734 | 2,557 | 2,290 | 2,122 | Upgrade
|
| Accounts Payable | 599.65 | 553.16 | 689.31 | 555.28 | 391.93 | 342.02 | Upgrade
|
| Accrued Expenses | 78.19 | 81.85 | 69.3 | 37.79 | 50.2 | 49.05 | Upgrade
|
| Short-Term Debt | 526.5 | 561.25 | 854.88 | 460.97 | 490.94 | 463.68 | Upgrade
|
| Current Portion of Long-Term Debt | 305.1 | 260.37 | 67.19 | 27.95 | - | - | Upgrade
|
| Current Portion of Leases | - | 33.2 | 34.5 | 19.29 | 16.05 | 17.12 | Upgrade
|
| Current Income Taxes Payable | 21.34 | 6.02 | 8.49 | 5.51 | 3.92 | 0.87 | Upgrade
|
| Current Unearned Revenue | 25.72 | 17.49 | 17.94 | 24.43 | 10.41 | 12.2 | Upgrade
|
| Other Current Liabilities | 38.65 | 28.1 | 30.57 | 23.82 | 22.94 | 20.99 | Upgrade
|
| Total Current Liabilities | 1,595 | 1,541 | 1,772 | 1,155 | 986.38 | 905.91 | Upgrade
|
| Long-Term Debt | 578.03 | 471.98 | 456.67 | 129.71 | 66.2 | 11.13 | Upgrade
|
| Long-Term Leases | 211.79 | 219.06 | 111.86 | 36.98 | 34.12 | 46.75 | Upgrade
|
| Long-Term Unearned Revenue | 28.78 | 32.88 | 36.42 | 37.45 | 41.43 | 40.39 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 2.55 | 2.89 | 3.92 | 0.17 | 1.2 | 1.43 | Upgrade
|
| Other Long-Term Liabilities | 2.71 | 2.5 | 1.2 | - | - | - | Upgrade
|
| Total Liabilities | 2,419 | 2,271 | 2,382 | 1,359 | 1,129 | 1,006 | Upgrade
|
| Common Stock | 720 | 720 | 720 | 720 | 720 | 720 | Upgrade
|
| Additional Paid-In Capital | 76.26 | 76.26 | 75.77 | 60.72 | 60.72 | 60.72 | Upgrade
|
| Retained Earnings | 547.16 | 520.89 | 448.37 | 401.42 | 366.2 | 323.88 | Upgrade
|
| Comprehensive Income & Other | 2.12 | 8.9 | -6.26 | -0.96 | -3 | -6.99 | Upgrade
|
| Total Common Equity | 1,346 | 1,326 | 1,238 | 1,181 | 1,144 | 1,098 | Upgrade
|
| Minority Interest | 125.02 | 125.1 | 113.52 | 16.46 | 16.4 | 18.67 | Upgrade
|
| Shareholders' Equity | 1,471 | 1,451 | 1,351 | 1,198 | 1,160 | 1,116 | Upgrade
|
| Total Liabilities & Equity | 3,890 | 3,722 | 3,734 | 2,557 | 2,290 | 2,122 | Upgrade
|
| Total Debt | 1,621 | 1,546 | 1,525 | 674.9 | 607.31 | 538.68 | Upgrade
|
| Net Cash (Debt) | -1,005 | -1,134 | -1,108 | -447.28 | -414.03 | -362 | Upgrade
|
| Net Cash Per Share | -1.40 | -1.57 | -1.54 | -0.62 | -0.58 | -0.50 | Upgrade
|
| Filing Date Shares Outstanding | 719.68 | 720 | 720 | 720 | 720 | 720 | Upgrade
|
| Total Common Shares Outstanding | 719.68 | 720 | 720 | 720 | 720 | 720 | Upgrade
|
| Working Capital | 978.44 | 831.21 | 727.57 | 619.9 | 547.45 | 473.56 | Upgrade
|
| Book Value Per Share | 1.87 | 1.84 | 1.72 | 1.64 | 1.59 | 1.52 | Upgrade
|
| Tangible Book Value | 1,115 | 1,095 | 971.92 | 1,081 | 1,041 | 1,000 | Upgrade
|
| Tangible Book Value Per Share | 1.55 | 1.52 | 1.35 | 1.50 | 1.45 | 1.39 | Upgrade
|
| Buildings | - | - | 433.18 | 432.98 | 432.55 | 432.18 | Upgrade
|
| Machinery | - | - | 1,163 | 602.63 | 550.6 | 495.37 | Upgrade
|
| Construction In Progress | - | - | 6.23 | 27.29 | 33.77 | 37.67 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.