Hefei Meyer Optoelectronic Technology Inc. (SHE:002690)
17.62
+0.53 (3.10%)
Apr 29, 2026, 3:04 PM CST
SHE:002690 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,371 | 2,361 | 2,274 | 2,389 | 2,050 | 1,789 | Upgrade
|
| Other Revenue | 45.75 | 45.75 | 36.41 | 36.32 | 67.42 | 24.03 | Upgrade
|
| Revenue | 2,417 | 2,407 | 2,311 | 2,425 | 2,117 | 1,813 | Upgrade
|
| Revenue Growth (YoY) | 1.90% | 4.16% | -4.73% | 14.55% | 16.79% | 21.18% | Upgrade
|
| Cost of Revenue | 1,106 | 1,113 | 1,146 | 1,196 | 995.82 | 889.8 | Upgrade
|
| Gross Profit | 1,311 | 1,293 | 1,165 | 1,229 | 1,121 | 923.08 | Upgrade
|
| Selling, General & Admin | 397.75 | 395.39 | 401.98 | 366.2 | 332.91 | 292.01 | Upgrade
|
| Research & Development | 168.62 | 164 | 159.53 | 148.69 | 122.57 | 123.43 | Upgrade
|
| Other Operating Expenses | -53.16 | -53.16 | -51.24 | -54.77 | -51.72 | -49.59 | Upgrade
|
| Operating Expenses | 514.79 | 508.33 | 506.39 | 476.21 | 411.81 | 364.25 | Upgrade
|
| Operating Income | 796.28 | 785.15 | 658.48 | 753.12 | 709.63 | 558.83 | Upgrade
|
| Interest & Investment Income | 49.58 | 51.52 | 46.07 | 43.47 | 29.61 | 30.75 | Upgrade
|
| Currency Exchange Gain (Loss) | -23.92 | -23.92 | 19.46 | 8.38 | 79.38 | -14.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -21.14 | -1.12 | -1.18 | 35.87 | -1.12 | -1.8 | Upgrade
|
| EBT Excluding Unusual Items | 800.8 | 811.64 | 722.84 | 840.83 | 817.5 | 573.01 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.85 | 2.82 | 0.6 | 0.08 | -0.59 | 1.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | - | - | - | - | - | Upgrade
|
| Asset Writedown | -0.06 | -0.06 | -0.01 | 0.01 | -7.02 | -0.47 | Upgrade
|
| Other Unusual Items | 28.44 | 10.45 | 20.87 | 20.05 | 28.2 | 7.87 | Upgrade
|
| Pretax Income | 833.04 | 824.85 | 744.29 | 860.98 | 838.08 | 581.48 | Upgrade
|
| Income Tax Expense | 106.4 | 105.73 | 95.12 | 116.15 | 107.97 | 70.39 | Upgrade
|
| Earnings From Continuing Operations | 726.63 | 719.12 | 649.17 | 744.83 | 730.11 | 511.09 | Upgrade
|
| Net Income | 726.63 | 719.12 | 649.17 | 744.83 | 730.11 | 511.09 | Upgrade
|
| Net Income to Common | 726.63 | 719.12 | 649.17 | 744.83 | 730.11 | 511.09 | Upgrade
|
| Net Income Growth | 10.64% | 10.77% | -12.84% | 2.02% | 42.85% | 16.64% | Upgrade
|
| Shares Outstanding (Basic) | 882 | 882 | 881 | 881 | 881 | 879 | Upgrade
|
| Shares Outstanding (Diluted) | 882 | 882 | 881 | 881 | 881 | 879 | Upgrade
|
| Shares Change (YoY) | 0.15% | 0.19% | 0.01% | -0.05% | 0.25% | -0.01% | Upgrade
|
| EPS (Basic) | 0.82 | 0.82 | 0.74 | 0.85 | 0.83 | 0.58 | Upgrade
|
| EPS (Diluted) | 0.82 | 0.82 | 0.74 | 0.85 | 0.83 | 0.58 | Upgrade
|
| EPS Growth | 10.47% | 10.57% | -12.85% | 2.06% | 42.50% | 16.65% | Upgrade
|
| Free Cash Flow | 810.85 | 915.98 | 858.42 | 641.69 | 240.1 | 477.16 | Upgrade
|
| Free Cash Flow Per Share | 0.92 | 1.04 | 0.97 | 0.73 | 0.27 | 0.54 | Upgrade
|
| Dividend Per Share | 0.700 | 0.700 | 0.700 | 0.700 | 0.700 | 0.615 | Upgrade
|
| Dividend Growth | - | - | - | - | 13.75% | - | Upgrade
|
| Gross Margin | 54.25% | 53.74% | 50.41% | 50.69% | 52.97% | 50.92% | Upgrade
|
| Operating Margin | 32.95% | 32.62% | 28.50% | 31.05% | 33.52% | 30.83% | Upgrade
|
| Profit Margin | 30.07% | 29.88% | 28.09% | 30.71% | 34.48% | 28.19% | Upgrade
|
| Free Cash Flow Margin | 33.55% | 38.06% | 37.15% | 26.46% | 11.34% | 26.32% | Upgrade
|
| EBITDA | 828.43 | 817.78 | 693.01 | 786.79 | 738.52 | 583.62 | Upgrade
|
| EBITDA Margin | 34.28% | 33.98% | 29.99% | 32.44% | 34.88% | 32.19% | Upgrade
|
| D&A For EBITDA | 32.15 | 32.63 | 34.53 | 33.67 | 28.9 | 24.78 | Upgrade
|
| EBIT | 796.28 | 785.15 | 658.48 | 753.12 | 709.63 | 558.83 | Upgrade
|
| EBIT Margin | 32.95% | 32.62% | 28.50% | 31.05% | 33.52% | 30.83% | Upgrade
|
| Effective Tax Rate | 12.77% | 12.82% | 12.78% | 13.49% | 12.88% | 12.11% | Upgrade
|
| Revenue as Reported | 2,417 | 2,407 | 2,311 | 2,425 | 2,117 | 1,813 | Upgrade
|
| Advertising Expenses | - | 7.74 | 9.06 | 7.65 | 2.55 | 3.62 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.