Chengdu Hongqi Chain Co.,Ltd. (SHE:002697)
China flag China · Delayed Price · Currency is CNY
5.18
+0.07 (1.37%)
Apr 29, 2026, 3:04 PM CST

Chengdu Hongqi Chain Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2025 FY 2024 FY 2023 FY 2022 FY 2021 2020 - 2016
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Jan '23 Jan '22 2021 - 2017
Net Income
-480.6521.17561.12485.67481.33
Upgrade
Depreciation & Amortization
-702.27783.81787.46797.15699.74
Upgrade
Other Amortization
-15.1521.0528.532.7531.32
Upgrade
Loss (Gain) From Sale of Assets
-2.060.54-7.71-1.25-0.05
Upgrade
Asset Writedown & Restructuring Costs
-0.180.26-1.19-0.013.88
Upgrade
Loss (Gain) From Sale of Investments
--165.5-131.92-153.86-104.98-141.93
Upgrade
Provision & Write-off of Bad Debts
-0.016.712.740.070.01
Upgrade
Other Operating Activities
-32.8745.5551.0762.6364.5
Upgrade
Change in Accounts Receivable
--2.69-4.49-44.288.5163.09
Upgrade
Change in Inventory
-181.72-14.38-128.25-244.87-374.96
Upgrade
Change in Accounts Payable
--92.27-35.49152.33448.67223.49
Upgrade
Operating Cash Flow
-1,1801,1951,2421,4711,036
Upgrade
Operating Cash Flow Growth
--1.20%-3.83%-15.53%41.91%109.52%
Upgrade
Capital Expenditures
--10.76-33.63-71.49-56.54-127.53
Upgrade
Sale of Property, Plant & Equipment
-0.350.4720.424.027.45
Upgrade
Cash Acquisitions
----1.5--
Upgrade
Divestitures
---1.523.35
Upgrade
Investment in Securities
--400-19090-300
Upgrade
Other Investing Activities
-4554.516.588.048.91
Upgrade
Investing Cash Flow
-34.59421.34-234.547.52-407.82
Upgrade
Short-Term Debt Issued
-----1
Upgrade
Total Debt Issued
-----1
Upgrade
Short-Term Debt Repaid
------502.25
Upgrade
Long-Term Debt Repaid
--631.72-680.6-747.9-672.15-665.96
Upgrade
Total Debt Repaid
--631.72-680.6-747.9-672.15-1,168
Upgrade
Net Debt Issued (Repaid)
--631.72-680.6-747.9-672.15-1,167
Upgrade
Common Dividends Paid
--156.4-168.64-601.12-19.04-216.9
Upgrade
Other Financing Activities
---0.7--
Upgrade
Financing Cash Flow
--788.12-849.24-1,348-691.19-1,384
Upgrade
Net Cash Flow
-426.86766.81-340.51827.08-755.54
Upgrade
Free Cash Flow
-1,1701,1611,1711,414908.87
Upgrade
Free Cash Flow Growth
-0.74%-0.83%-17.21%55.60%153.45%
Upgrade
Free Cash Flow Margin
-12.24%11.47%11.55%14.11%9.72%
Upgrade
Free Cash Flow Per Share
-0.850.850.851.050.66
Upgrade
Cash Income Tax Paid
-527.07445.85426.87383.54367.57
Upgrade
Levered Free Cash Flow
-1,086979.141,0011,260914.45
Upgrade
Unlevered Free Cash Flow
-1,1071,0081,0321,299955.16
Upgrade
Change in Working Capital
-112.75-52.47-25.81198.73-102.4
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.