Hunan Silver Co.,Ltd. (SHE:002716)
China
· Delayed Price · Currency is CNY 6.54
+0.16 (2.51%)
At close: Dec 5, 2025
Hunan Silver Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 11,462 | 8,254 | 5,129 | 3,388 | 1,986 | 1,020 | Upgrade
|
| Other Revenue | 58.71 | 58.71 | 10.03 | 5.41 | 3.09 | 185.52 | Upgrade
|
| Revenue | 11,521 | 8,313 | 5,139 | 3,394 | 1,989 | 1,205 | Upgrade
|
| Revenue Growth (YoY) | 63.53% | 61.76% | 51.43% | 70.59% | 65.07% | -80.56% | Upgrade
|
| Cost of Revenue | 10,828 | 7,784 | 5,055 | 3,365 | 1,861 | 1,665 | Upgrade
|
| Gross Profit | 692.98 | 528.91 | 84.1 | 28.58 | 128.02 | -460 | Upgrade
|
| Selling, General & Admin | 231.82 | 196.23 | 105.27 | 109.26 | 141.79 | 281.69 | Upgrade
|
| Research & Development | 61.9 | 41.37 | 4.55 | 4.56 | 2.85 | 8.19 | Upgrade
|
| Other Operating Expenses | 61.15 | 49.35 | 4.63 | 7.7 | 15.9 | 25.7 | Upgrade
|
| Operating Expenses | 355.24 | 286.57 | 136.44 | 147.2 | 161.72 | 3,685 | Upgrade
|
| Operating Income | 337.74 | 242.34 | -52.33 | -118.61 | -33.7 | -4,145 | Upgrade
|
| Interest Expense | -83.78 | -83.57 | -98.26 | -81.71 | -56.3 | -836.55 | Upgrade
|
| Interest & Investment Income | 3.91 | 5.13 | 4.15 | 40.69 | 94.1 | 6,527 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.04 | -0.04 | -0.33 | 0.02 | -0.01 | 1.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -53.05 | -2.02 | -0.24 | -0.21 | -3.03 | -2.38 | Upgrade
|
| EBT Excluding Unusual Items | 204.78 | 161.84 | -147.01 | -159.82 | 1.06 | 1,545 | Upgrade
|
| Gain (Loss) on Sale of Investments | 3.4 | -0 | 0.29 | 0.06 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.54 | 0.55 | 0.02 | 2.08 | 1.81 | - | Upgrade
|
| Asset Writedown | 4.22 | -3.97 | -12.13 | -0.05 | -8.38 | -60.59 | Upgrade
|
| Legal Settlements | - | - | - | -8.74 | -10.72 | -1,140 | Upgrade
|
| Other Unusual Items | 47.4 | 48.23 | -1.7 | -0.51 | 33.65 | -141.18 | Upgrade
|
| Pretax Income | 264.35 | 206.65 | -160.53 | -166.97 | 17.42 | 203.72 | Upgrade
|
| Income Tax Expense | 59.47 | 36.88 | 0.16 | 0.05 | 2.48 | -18.6 | Upgrade
|
| Earnings From Continuing Operations | 204.88 | 169.77 | -160.69 | -167.02 | 14.94 | 222.32 | Upgrade
|
| Net Income | 204.88 | 169.77 | -160.69 | -167.02 | 14.94 | 222.32 | Upgrade
|
| Net Income to Common | 204.88 | 169.77 | -160.69 | -167.02 | 14.94 | 222.32 | Upgrade
|
| Net Income Growth | - | - | - | - | -93.28% | - | Upgrade
|
| Shares Outstanding (Basic) | 2,941 | 2,829 | 2,296 | 2,088 | 1,494 | 2,210 | Upgrade
|
| Shares Outstanding (Diluted) | 2,941 | 2,829 | 2,296 | 2,088 | 1,494 | 2,210 | Upgrade
|
| Shares Change (YoY) | 11.54% | 23.26% | 9.95% | 39.78% | -32.41% | -0.03% | Upgrade
|
| EPS (Basic) | 0.07 | 0.06 | -0.07 | -0.08 | 0.01 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.06 | -0.07 | -0.08 | 0.01 | 0.10 | Upgrade
|
| EPS Growth | - | - | - | - | -90.06% | - | Upgrade
|
| Free Cash Flow | 286.25 | 623.28 | -90.07 | 490.71 | -584.02 | -251.81 | Upgrade
|
| Free Cash Flow Per Share | 0.10 | 0.22 | -0.04 | 0.23 | -0.39 | -0.11 | Upgrade
|
| Gross Margin | 6.02% | 6.36% | 1.64% | 0.84% | 6.44% | -38.17% | Upgrade
|
| Operating Margin | 2.93% | 2.92% | -1.02% | -3.50% | -1.69% | -343.90% | Upgrade
|
| Profit Margin | 1.78% | 2.04% | -3.13% | -4.92% | 0.75% | 18.45% | Upgrade
|
| Free Cash Flow Margin | 2.48% | 7.50% | -1.75% | 14.46% | -29.36% | -20.89% | Upgrade
|
| EBITDA | 569.65 | 422.27 | 58.29 | -4.2 | 93.06 | -3,999 | Upgrade
|
| EBITDA Margin | 4.95% | 5.08% | 1.13% | -0.12% | 4.68% | - | Upgrade
|
| D&A For EBITDA | 231.92 | 179.93 | 110.63 | 114.41 | 126.76 | 145.22 | Upgrade
|
| EBIT | 337.74 | 242.34 | -52.33 | -118.61 | -33.7 | -4,145 | Upgrade
|
| EBIT Margin | 2.93% | 2.92% | -1.02% | -3.50% | -1.69% | - | Upgrade
|
| Effective Tax Rate | 22.50% | 17.85% | - | - | 14.24% | - | Upgrade
|
| Revenue as Reported | 11,521 | 8,313 | 5,139 | 3,394 | 1,989 | 1,205 | Upgrade
|
| Advertising Expenses | - | 1.52 | 1.73 | 0.61 | 0.97 | 0.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.