Hunan Silver Co.,Ltd. (SHE:002716)
China
· Delayed Price · Currency is CNY 11.38
+0.37 (3.36%)
Apr 29, 2026, 1:35 PM CST
Hunan Silver Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 12,100 | 8,254 | 5,129 | 3,388 | 1,986 | Upgrade
|
| Other Revenue | 344.77 | 58.71 | 10.03 | 5.41 | 3.09 | Upgrade
|
| Revenue | 12,445 | 8,313 | 5,139 | 3,394 | 1,989 | Upgrade
|
| Revenue Growth (YoY) | 49.70% | 61.76% | 51.43% | 70.59% | 65.07% | Upgrade
|
| Cost of Revenue | 11,634 | 7,784 | 5,055 | 3,365 | 1,861 | Upgrade
|
| Gross Profit | 810.93 | 528.91 | 84.1 | 28.58 | 128.02 | Upgrade
|
| Selling, General & Admin | 199.82 | 196.23 | 105.27 | 109.26 | 141.79 | Upgrade
|
| Research & Development | 55.83 | 41.37 | 4.55 | 4.56 | 2.85 | Upgrade
|
| Other Operating Expenses | 62.22 | 49.35 | 4.63 | 7.7 | 15.9 | Upgrade
|
| Operating Expenses | 318.65 | 286.57 | 136.44 | 147.2 | 161.72 | Upgrade
|
| Operating Income | 492.28 | 242.34 | -52.33 | -118.61 | -33.7 | Upgrade
|
| Interest Expense | -86.61 | -83.57 | -98.26 | -81.71 | -56.3 | Upgrade
|
| Interest & Investment Income | 2.08 | 5.13 | 4.15 | 40.69 | 94.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.68 | -0.04 | -0.33 | 0.02 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.23 | -2.02 | -0.24 | -0.21 | -3.03 | Upgrade
|
| EBT Excluding Unusual Items | 403.84 | 161.84 | -147.01 | -159.82 | 1.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.35 | -0 | 0.29 | 0.06 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.8 | 0.55 | 0.02 | 2.08 | 1.81 | Upgrade
|
| Asset Writedown | -10.44 | -3.97 | -12.13 | -0.05 | -8.38 | Upgrade
|
| Legal Settlements | - | - | - | -8.74 | -10.72 | Upgrade
|
| Other Unusual Items | 1.29 | 48.23 | -1.7 | -0.51 | 33.65 | Upgrade
|
| Pretax Income | 395.15 | 206.65 | -160.53 | -166.97 | 17.42 | Upgrade
|
| Income Tax Expense | 54.96 | 36.88 | 0.16 | 0.05 | 2.48 | Upgrade
|
| Earnings From Continuing Operations | 340.19 | 169.77 | -160.69 | -167.02 | 14.94 | Upgrade
|
| Net Income | 340.19 | 169.77 | -160.69 | -167.02 | 14.94 | Upgrade
|
| Net Income to Common | 340.19 | 169.77 | -160.69 | -167.02 | 14.94 | Upgrade
|
| Net Income Growth | 100.38% | - | - | - | -93.28% | Upgrade
|
| Shares Outstanding (Basic) | 2,835 | 2,829 | 2,296 | 2,088 | 1,494 | Upgrade
|
| Shares Outstanding (Diluted) | 2,835 | 2,829 | 2,296 | 2,088 | 1,494 | Upgrade
|
| Shares Change (YoY) | 0.19% | 23.26% | 9.95% | 39.78% | -32.41% | Upgrade
|
| EPS (Basic) | 0.12 | 0.06 | -0.07 | -0.08 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.06 | -0.07 | -0.08 | 0.01 | Upgrade
|
| EPS Growth | 100.00% | - | - | - | -90.06% | Upgrade
|
| Free Cash Flow | 457.69 | 623.28 | -90.07 | 490.71 | -584.02 | Upgrade
|
| Free Cash Flow Per Share | 0.16 | 0.22 | -0.04 | 0.23 | -0.39 | Upgrade
|
| Gross Margin | 6.52% | 6.36% | 1.64% | 0.84% | 6.44% | Upgrade
|
| Operating Margin | 3.96% | 2.92% | -1.02% | -3.50% | -1.69% | Upgrade
|
| Profit Margin | 2.73% | 2.04% | -3.13% | -4.92% | 0.75% | Upgrade
|
| Free Cash Flow Margin | 3.68% | 7.50% | -1.75% | 14.46% | -29.36% | Upgrade
|
| EBITDA | 685.97 | 423.08 | 58.29 | -4.2 | 93.06 | Upgrade
|
| EBITDA Margin | 5.51% | 5.09% | 1.13% | -0.12% | 4.68% | Upgrade
|
| D&A For EBITDA | 193.69 | 180.74 | 110.63 | 114.41 | 126.76 | Upgrade
|
| EBIT | 492.28 | 242.34 | -52.33 | -118.61 | -33.7 | Upgrade
|
| EBIT Margin | 3.96% | 2.92% | -1.02% | -3.50% | -1.69% | Upgrade
|
| Effective Tax Rate | 13.91% | 17.85% | - | - | 14.24% | Upgrade
|
| Revenue as Reported | 12,445 | 8,313 | 5,139 | 3,394 | 1,989 | Upgrade
|
| Advertising Expenses | 2.63 | 1.52 | 1.73 | 0.61 | 0.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.