Dianguang Explosion-proof Technology Co.,Ltd. (SHE:002730)
31.77
+0.89 (2.88%)
Apr 29, 2026, 3:04 PM CST
SHE:002730 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,142 | 1,167 | 1,351 | 1,216 | 912.88 | Upgrade
|
| Other Revenue | 27.56 | 22.04 | 22.94 | 14.12 | 6.33 | Upgrade
|
| Revenue | 1,169 | 1,189 | 1,374 | 1,230 | 919.21 | Upgrade
|
| Revenue Growth (YoY) | -1.68% | -13.42% | 11.68% | 33.79% | 13.74% | Upgrade
|
| Cost of Revenue | 730.77 | 722.61 | 812.76 | 802.68 | 611.58 | Upgrade
|
| Gross Profit | 438.39 | 466.56 | 560.78 | 427.16 | 307.63 | Upgrade
|
| Selling, General & Admin | 260.11 | 251.05 | 313.61 | 250.83 | 170.44 | Upgrade
|
| Research & Development | 74.24 | 78.48 | 82.63 | 65.73 | 38.57 | Upgrade
|
| Other Operating Expenses | 8.25 | 7 | 10.98 | 10.89 | 9.25 | Upgrade
|
| Operating Expenses | 374.17 | 355.83 | 444.89 | 347.12 | 230.7 | Upgrade
|
| Operating Income | 64.22 | 110.72 | 115.89 | 80.04 | 76.92 | Upgrade
|
| Interest Expense | -14.59 | -7.52 | -6.61 | -6.35 | -3.41 | Upgrade
|
| Interest & Investment Income | 25.61 | 10.91 | 20.44 | 14.97 | 3.97 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.02 | 0.02 | 0.06 | 0 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.56 | -0.6 | -1.52 | -0.62 | -0.26 | Upgrade
|
| EBT Excluding Unusual Items | 74.71 | 113.54 | 128.26 | 88.05 | 77.23 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.17 | 0.42 | 1.6 | -11.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.32 | 0.06 | -0.21 | -0.07 | 24.38 | Upgrade
|
| Asset Writedown | -0.15 | -0.01 | -0.06 | -0.59 | -3.43 | Upgrade
|
| Other Unusual Items | 8.15 | 1.99 | 11.27 | 4.92 | 4.78 | Upgrade
|
| Pretax Income | 83.03 | 115.4 | 139.68 | 93.91 | 91.12 | Upgrade
|
| Income Tax Expense | 11.44 | 17.13 | 14.82 | 9.51 | 5.95 | Upgrade
|
| Earnings From Continuing Operations | 71.59 | 98.27 | 124.86 | 84.4 | 85.17 | Upgrade
|
| Minority Interest in Earnings | -4.52 | -3.84 | -5.25 | 5.69 | 0.63 | Upgrade
|
| Net Income | 67.07 | 94.43 | 119.61 | 90.1 | 85.8 | Upgrade
|
| Net Income to Common | 67.07 | 94.43 | 119.61 | 90.1 | 85.8 | Upgrade
|
| Net Income Growth | -28.97% | -21.05% | 32.76% | 5.01% | 52.16% | Upgrade
|
| Shares Outstanding (Basic) | 353 | 363 | 362 | 360 | 318 | Upgrade
|
| Shares Outstanding (Diluted) | 353 | 363 | 362 | 360 | 318 | Upgrade
|
| Shares Change (YoY) | -2.80% | 0.20% | 0.58% | 13.41% | -4.20% | Upgrade
|
| EPS (Basic) | 0.19 | 0.26 | 0.33 | 0.25 | 0.27 | Upgrade
|
| EPS (Diluted) | 0.19 | 0.26 | 0.33 | 0.25 | 0.27 | Upgrade
|
| EPS Growth | -26.92% | -21.21% | 32.00% | -7.41% | 58.82% | Upgrade
|
| Free Cash Flow | -44.31 | -262.63 | -6.95 | 104.46 | 65.98 | Upgrade
|
| Free Cash Flow Per Share | -0.13 | -0.72 | -0.02 | 0.29 | 0.21 | Upgrade
|
| Dividend Per Share | 0.100 | 0.130 | 0.130 | 0.110 | 0.110 | Upgrade
|
| Dividend Growth | -23.08% | - | 18.18% | - | 37.50% | Upgrade
|
| Gross Margin | 37.50% | 39.23% | 40.83% | 34.73% | 33.47% | Upgrade
|
| Operating Margin | 5.49% | 9.31% | 8.44% | 6.51% | 8.37% | Upgrade
|
| Profit Margin | 5.74% | 7.94% | 8.71% | 7.33% | 9.33% | Upgrade
|
| Free Cash Flow Margin | -3.79% | -22.09% | -0.51% | 8.49% | 7.18% | Upgrade
|
| EBITDA | 165.16 | 155.75 | 144.59 | 108.98 | 98.79 | Upgrade
|
| EBITDA Margin | 14.13% | 13.10% | 10.53% | 8.86% | 10.75% | Upgrade
|
| D&A For EBITDA | 100.94 | 45.03 | 28.7 | 28.94 | 21.86 | Upgrade
|
| EBIT | 64.22 | 110.72 | 115.89 | 80.04 | 76.92 | Upgrade
|
| EBIT Margin | 5.49% | 9.31% | 8.44% | 6.51% | 8.37% | Upgrade
|
| Effective Tax Rate | 13.78% | 14.84% | 10.61% | 10.13% | 6.53% | Upgrade
|
| Revenue as Reported | 1,169 | 1,189 | 1,374 | 1,230 | 919.21 | Upgrade
|
| Advertising Expenses | 4.51 | 4.9 | 4.5 | 1.94 | 0.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.