Shenzhen Prince New Materials Co.,Ltd. (SHE:002735)
China
· Delayed Price · Currency is CNY 14.37
+0.09 (0.63%)
Apr 29, 2026, 3:04 PM CST
SHE:002735 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | -166.32 | -167.99 | -68.5 | 60.35 | 70.28 | 84.43 | Upgrade
|
| Depreciation & Amortization | 90.09 | 90.09 | 64.19 | 68.62 | 70.97 | 53.81 | Upgrade
|
| Other Amortization | 14.41 | 14.41 | 15.4 | 10.41 | 9.94 | 6.75 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.07 | -0.07 | 6.3 | -0.81 | 1.29 | 3.08 | Upgrade
|
| Asset Writedown & Restructuring Costs | 137.14 | 137.14 | 75.6 | 1.92 | 7.91 | 0.31 | Upgrade
|
| Loss (Gain) From Sale of Investments | -3.64 | -3.64 | -6.02 | -1.13 | 1.19 | -0.86 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 22.77 | 9.54 | 5.7 | 8.98 | Upgrade
|
| Other Operating Activities | 51.3 | 32.19 | 21.44 | 32.16 | 17.83 | 21.92 | Upgrade
|
| Change in Accounts Receivable | -146.83 | -146.83 | -232.64 | -150.74 | 112.61 | -45.2 | Upgrade
|
| Change in Inventory | -34.32 | -34.32 | -113.57 | -12.36 | -20.01 | -3.76 | Upgrade
|
| Change in Accounts Payable | 117.33 | 117.33 | 217.03 | 94.93 | -111.57 | -28.54 | Upgrade
|
| Change in Other Net Operating Assets | 6.85 | 6.85 | -0.32 | -9.44 | -37.18 | 17.66 | Upgrade
|
| Operating Cash Flow | 38.18 | 17.41 | -4.67 | 98.02 | 121.84 | 93.77 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -19.55% | 29.93% | 12.87% | Upgrade
|
| Capital Expenditures | -223.48 | -250.15 | -262.86 | -109.76 | -99.85 | -69.28 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.08 | 1.51 | 1.89 | 2.75 | 2.68 | 1.05 | Upgrade
|
| Cash Acquisitions | - | - | - | - | -41.32 | 1.26 | Upgrade
|
| Divestitures | 5.1 | - | - | 1.87 | - | 0.2 | Upgrade
|
| Investment in Securities | 64.07 | 165.07 | -281 | - | 0.65 | -25.24 | Upgrade
|
| Other Investing Activities | -3.03 | 3.54 | 13.64 | 5.89 | -8.51 | 6.36 | Upgrade
|
| Investing Cash Flow | -154.26 | -80.02 | -528.34 | -99.25 | -146.35 | -85.64 | Upgrade
|
| Long-Term Debt Issued | - | 430 | 330 | 311.99 | 320 | 179.13 | Upgrade
|
| Long-Term Debt Repaid | - | -358.6 | -368.89 | -273.63 | -222.49 | -117.81 | Upgrade
|
| Total Debt Repaid | -359.7 | -358.6 | -368.89 | -273.63 | -222.49 | -117.81 | Upgrade
|
| Net Debt Issued (Repaid) | 53.49 | 71.4 | -38.89 | 38.37 | 97.51 | 61.32 | Upgrade
|
| Issuance of Common Stock | - | - | - | 999.08 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | -55.94 | -29.24 | - | - | Upgrade
|
| Common Dividends Paid | -15.86 | -14.99 | -29.74 | -29.26 | -16.88 | -23.4 | Upgrade
|
| Other Financing Activities | 1.58 | 40.72 | -68.31 | -86.14 | -98.68 | 4.29 | Upgrade
|
| Financing Cash Flow | 39.21 | 97.13 | -192.88 | 892.8 | -18.04 | 42.22 | Upgrade
|
| Foreign Exchange Rate Adjustments | 1.02 | 3.02 | 0.87 | 3.03 | 5.44 | -1.39 | Upgrade
|
| Net Cash Flow | -75.84 | 37.53 | -725.02 | 894.6 | -37.11 | 48.96 | Upgrade
|
| Free Cash Flow | -185.3 | -232.74 | -267.53 | -11.74 | 21.99 | 24.5 | Upgrade
|
| Free Cash Flow Growth | - | - | - | - | -10.21% | 2123.70% | Upgrade
|
| Free Cash Flow Margin | -8.55% | -10.79% | -13.45% | -0.66% | 1.26% | 1.41% | Upgrade
|
| Free Cash Flow Per Share | -0.52 | -0.62 | -0.70 | -0.04 | 0.07 | 0.08 | Upgrade
|
| Cash Interest Paid | - | - | - | - | 1.05 | - | Upgrade
|
| Cash Income Tax Paid | 84.6 | 84.6 | 87.39 | 102.43 | 55.01 | 89.5 | Upgrade
|
| Levered Free Cash Flow | -98.99 | -199.76 | -440.47 | 36.59 | -6.25 | -72.46 | Upgrade
|
| Unlevered Free Cash Flow | -97.44 | -199.76 | -431.92 | 49.56 | 4.4 | -64.83 | Upgrade
|
| Change in Working Capital | -84.73 | -84.73 | -135.86 | -83.05 | -63.29 | -84.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.