Sinomine Resource Group Co., Ltd. (SHE:002738)
91.30
+7.79 (9.33%)
Apr 29, 2026, 3:04 PM CST
Sinomine Resource Group Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 5,032 | 4,084 | 4,915 | 2,912 | 1,752 | Upgrade
|
| Short-Term Investments | 53.97 | 298.85 | 118.67 | - | - | Upgrade
|
| Trading Asset Securities | 100.01 | 180.73 | 495.94 | 200 | - | Upgrade
|
| Cash & Short-Term Investments | 5,186 | 4,564 | 5,530 | 3,112 | 1,752 | Upgrade
|
| Cash Growth | 13.63% | -17.47% | 77.71% | 77.63% | 44.27% | Upgrade
|
| Accounts Receivable | 555.01 | 834 | 477.31 | 1,159 | 387.94 | Upgrade
|
| Other Receivables | 211.92 | 87.51 | 231.31 | 75.43 | 53.07 | Upgrade
|
| Receivables | 766.94 | 921.51 | 708.62 | 1,235 | 441.01 | Upgrade
|
| Inventory | 1,922 | 2,142 | 1,445 | 1,581 | 718.26 | Upgrade
|
| Other Current Assets | 389.35 | 509.21 | 379.48 | 305.06 | 195.64 | Upgrade
|
| Total Current Assets | 8,264 | 8,137 | 8,063 | 6,232 | 3,107 | Upgrade
|
| Property, Plant & Equipment | 4,129 | 3,747 | 3,004 | 1,348 | 920.94 | Upgrade
|
| Long-Term Investments | 293.72 | 163.9 | 367.94 | 23.3 | 81.47 | Upgrade
|
| Goodwill | 1,227 | 1,227 | 1,227 | 1,227 | 1,227 | Upgrade
|
| Other Intangible Assets | 2,299 | 2,431 | 1,853 | 1,836 | 149.13 | Upgrade
|
| Long-Term Deferred Tax Assets | 103.71 | 143.47 | 144.64 | 43.73 | 52.86 | Upgrade
|
| Long-Term Deferred Charges | 1,177 | 618.19 | 639.19 | 109.7 | 2.46 | Upgrade
|
| Other Long-Term Assets | 711.85 | 726.74 | 586.59 | 663.08 | 609.48 | Upgrade
|
| Total Assets | 18,204 | 17,193 | 15,885 | 11,482 | 6,150 | Upgrade
|
| Accounts Payable | 348.2 | 553.97 | 252.93 | 271.91 | 186.97 | Upgrade
|
| Accrued Expenses | 178.78 | 268.13 | 339.54 | 229.56 | 185.41 | Upgrade
|
| Short-Term Debt | 1,138 | 1,486 | 913.67 | 495.32 | 406.45 | Upgrade
|
| Current Portion of Long-Term Debt | 283.73 | 187.5 | 158.75 | 530.59 | 41.11 | Upgrade
|
| Current Portion of Leases | 6.33 | 11.23 | 7.38 | 0.22 | 0.25 | Upgrade
|
| Current Income Taxes Payable | 140.15 | 101.29 | 103.89 | 392.43 | 118.93 | Upgrade
|
| Current Unearned Revenue | 70.78 | 158 | 31.61 | 146.37 | 89.58 | Upgrade
|
| Other Current Liabilities | 692.06 | 551.54 | 484.91 | 246 | 111.33 | Upgrade
|
| Total Current Liabilities | 2,858 | 3,318 | 2,293 | 2,312 | 1,140 | Upgrade
|
| Long-Term Debt | 1,674 | 341.91 | 553.18 | 896.16 | 731.1 | Upgrade
|
| Long-Term Leases | 16 | 13.13 | 18.87 | 0.04 | 0.26 | Upgrade
|
| Long-Term Unearned Revenue | 40.81 | 43.08 | 45.07 | 24.9 | 25.82 | Upgrade
|
| Pension & Post-Retirement Benefits | - | - | - | - | 16.29 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 696.66 | 710.33 | 661.15 | 519.3 | 88.38 | Upgrade
|
| Other Long-Term Liabilities | 430.03 | 278.78 | 90.42 | 195.22 | 72.58 | Upgrade
|
| Total Liabilities | 5,716 | 4,705 | 3,661 | 3,948 | 2,074 | Upgrade
|
| Common Stock | 721.49 | 721.49 | 728.45 | 461.62 | 325.18 | Upgrade
|
| Additional Paid-In Capital | - | - | 5,636 | 2,680 | 2,688 | Upgrade
|
| Retained Earnings | 6,450 | 6,354 | 6,318 | 4,619 | 1,355 | Upgrade
|
| Treasury Stock | - | - | -255.23 | -14.15 | -23.86 | Upgrade
|
| Comprehensive Income & Other | 5,009 | 5,106 | -249.19 | -236.94 | -269.26 | Upgrade
|
| Total Common Equity | 12,181 | 12,181 | 12,178 | 7,510 | 4,075 | Upgrade
|
| Minority Interest | 306.83 | 306.78 | 45.54 | 24.91 | 0.43 | Upgrade
|
| Shareholders' Equity | 12,488 | 12,488 | 12,223 | 7,534 | 4,075 | Upgrade
|
| Total Liabilities & Equity | 18,204 | 17,193 | 15,885 | 11,482 | 6,150 | Upgrade
|
| Total Debt | 3,118 | 2,040 | 1,652 | 1,922 | 1,179 | Upgrade
|
| Net Cash (Debt) | 2,067 | 2,524 | 3,878 | 1,189 | 572.59 | Upgrade
|
| Net Cash Growth | -18.10% | -34.91% | 226.06% | 107.72% | - | Upgrade
|
| Net Cash Per Share | 2.87 | 3.50 | 5.42 | 1.79 | 0.83 | Upgrade
|
| Filing Date Shares Outstanding | 721.49 | 721.49 | 721.56 | 646.27 | 637.34 | Upgrade
|
| Total Common Shares Outstanding | 721.49 | 721.49 | 721.52 | 646.27 | 637.34 | Upgrade
|
| Working Capital | 5,406 | 4,819 | 5,770 | 3,920 | 1,967 | Upgrade
|
| Book Value Per Share | 16.88 | 16.88 | 16.88 | 11.62 | 6.39 | Upgrade
|
| Tangible Book Value | 8,656 | 8,524 | 9,099 | 4,447 | 2,699 | Upgrade
|
| Tangible Book Value Per Share | 12.00 | 11.81 | 12.61 | 6.88 | 4.23 | Upgrade
|
| Buildings | 1,952 | 1,672 | 1,249 | 535.13 | 439.56 | Upgrade
|
| Machinery | 2,268 | 2,161 | 1,428 | 797.96 | 700.84 | Upgrade
|
| Construction In Progress | 743.74 | 588.64 | 796.61 | 387.39 | 50.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.