Nanxing Machinery Co., Ltd. (SHE:002757)
China
· Delayed Price · Currency is CNY 22.77
+0.31 (1.38%)
Apr 29, 2026, 3:04 PM CST
Nanxing Machinery Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 123.27 | 123.04 | -175.15 | 173.27 | 292.34 | 291.37 | Upgrade
|
| Depreciation & Amortization | 148.12 | 148.12 | 142.69 | 134.42 | 121.94 | 99.25 | Upgrade
|
| Other Amortization | 15.04 | 15.04 | 22.27 | 13.83 | 8.66 | 5.15 | Upgrade
|
| Loss (Gain) From Sale of Assets | 3.14 | 3.14 | 0.51 | -0.82 | -0.07 | 0.4 | Upgrade
|
| Asset Writedown & Restructuring Costs | 9.79 | 9.79 | 371.78 | 134.95 | 0.49 | 11.56 | Upgrade
|
| Loss (Gain) From Sale of Investments | 7.16 | 7.16 | -7.92 | -7.13 | -0.18 | -2.42 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 9.88 | 1.61 | 12.37 | - | Upgrade
|
| Other Operating Activities | 92.97 | 41.45 | 44.73 | 45.22 | 42.95 | 23.58 | Upgrade
|
| Change in Accounts Receivable | -174.6 | -174.6 | 49.33 | 50.13 | -229.87 | -69.42 | Upgrade
|
| Change in Inventory | 142.82 | 142.82 | -17 | 79.46 | -152.29 | -131.72 | Upgrade
|
| Change in Accounts Payable | 137.8 | 137.8 | -82.73 | -41.02 | 167.94 | 60.4 | Upgrade
|
| Change in Other Net Operating Assets | 0.36 | 0.36 | - | - | - | 0.1 | Upgrade
|
| Operating Cash Flow | 505.73 | 453.99 | 364.78 | 580.11 | 256.32 | 280.16 | Upgrade
|
| Operating Cash Flow Growth | 38.76% | 24.45% | -37.12% | 126.32% | -8.51% | -40.85% | Upgrade
|
| Capital Expenditures | -102.71 | -61.22 | -253.06 | -162.84 | -192.64 | -305.72 | Upgrade
|
| Sale of Property, Plant & Equipment | 9.33 | 3.54 | 2.32 | 9.37 | 2.58 | 7.19 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | 0.03 | Upgrade
|
| Investment in Securities | -2 | -2 | -83.61 | -197.12 | -76.5 | 96.97 | Upgrade
|
| Other Investing Activities | -132.34 | -152.46 | - | 0.06 | 1.78 | - | Upgrade
|
| Investing Cash Flow | -227.71 | -212.14 | -334.35 | -350.53 | -264.78 | -201.53 | Upgrade
|
| Long-Term Debt Issued | - | 158.98 | 459.9 | 133.81 | 271.88 | 270.2 | Upgrade
|
| Total Debt Issued | 195.11 | 158.98 | 459.9 | 133.81 | 271.88 | 270.2 | Upgrade
|
| Long-Term Debt Repaid | - | -220.88 | -458.29 | -94.65 | -191.16 | -70.33 | Upgrade
|
| Total Debt Repaid | -226.27 | -220.88 | -458.29 | -94.65 | -191.16 | -70.33 | Upgrade
|
| Net Debt Issued (Repaid) | -31.16 | -61.9 | 1.62 | 39.16 | 80.72 | 199.87 | Upgrade
|
| Issuance of Common Stock | 18 | 18 | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -0.12 | Upgrade
|
| Common Dividends Paid | -127.08 | -127.22 | -174.41 | -294.44 | -135.83 | -100.72 | Upgrade
|
| Other Financing Activities | -6.71 | -33.26 | - | - | - | - | Upgrade
|
| Financing Cash Flow | -146.94 | -204.38 | -172.79 | -255.28 | -55.11 | 99.04 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.1 | -0.1 | 0.01 | 0.01 | 0.07 | - | Upgrade
|
| Net Cash Flow | 130.97 | 37.36 | -142.35 | -25.69 | -63.5 | 177.67 | Upgrade
|
| Free Cash Flow | 403.02 | 392.77 | 111.73 | 417.27 | 63.69 | -25.56 | Upgrade
|
| Free Cash Flow Growth | 180.24% | 251.54% | -73.22% | 555.17% | - | - | Upgrade
|
| Free Cash Flow Margin | 11.85% | 11.51% | 3.35% | 11.50% | 2.15% | -0.92% | Upgrade
|
| Free Cash Flow Per Share | 1.36 | 1.33 | 0.38 | 1.41 | 0.22 | -0.09 | Upgrade
|
| Cash Income Tax Paid | 123.97 | 121.18 | 145.42 | 131.68 | 93.51 | 122.68 | Upgrade
|
| Levered Free Cash Flow | 348.96 | 338.25 | 2.11 | 297.83 | -50.36 | -220.05 | Upgrade
|
| Unlevered Free Cash Flow | 348.96 | 338.25 | 21.31 | 316.37 | -33.33 | -208.97 | Upgrade
|
| Change in Working Capital | 106.24 | 106.24 | -44.01 | 84.75 | -222.18 | -148.72 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.