Guangdong Prolto Supply Chain Management Co., Ltd. (SHE:002769)
China
· Delayed Price · Currency is CNY 10.00
+0.07 (0.70%)
Apr 29, 2026, 3:04 PM CST
SHE:002769 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 77.62 | 225.08 | 621.97 | 616.44 | 1,500 | 2,572 | Upgrade
|
| Other Revenue | - | - | 0.14 | - | - | - | Upgrade
|
| Revenue | 77.62 | 225.08 | 622.12 | 616.44 | 1,500 | 2,572 | Upgrade
|
| Revenue Growth (YoY) | -88.98% | -63.82% | 0.92% | -58.91% | -41.67% | -20.98% | Upgrade
|
| Cost of Revenue | 98.7 | 146.42 | 344.91 | 496.42 | 1,210 | 2,204 | Upgrade
|
| Gross Profit | -21.09 | 78.67 | 277.21 | 120.02 | 290.75 | 368.28 | Upgrade
|
| Selling, General & Admin | 112.84 | 114.67 | 113.26 | 167.52 | 263.17 | 277.98 | Upgrade
|
| Research & Development | 1.84 | 2.31 | 8.32 | 20.63 | 13.6 | 14.94 | Upgrade
|
| Other Operating Expenses | 26.61 | 25.99 | 2.11 | 1.97 | 5.31 | 2.41 | Upgrade
|
| Operating Expenses | 141.3 | 142.97 | 120.43 | 196.97 | 312.17 | 326.12 | Upgrade
|
| Operating Income | -162.38 | -64.3 | 156.78 | -76.95 | -21.42 | 42.16 | Upgrade
|
| Interest Expense | - | - | -41.16 | -102.36 | -46.19 | -54.29 | Upgrade
|
| Interest & Investment Income | 8.73 | 8.93 | 81.14 | 191.36 | 33.74 | 24.88 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -211.18 | -131.33 | -73.39 | 23.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 139.13 | 99.7 | -83.61 | -7.72 | -12.97 | -6.48 | Upgrade
|
| EBT Excluding Unusual Items | -14.53 | 44.33 | -98.02 | -127 | -120.23 | 29.69 | Upgrade
|
| Gain (Loss) on Sale of Investments | 26.25 | 0.05 | 7.73 | 2.33 | -2.92 | -3.57 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.87 | 2.47 | 0.03 | 0.38 | 0.01 | -0 | Upgrade
|
| Asset Writedown | -3.39 | -2.93 | -25.42 | 0.02 | 0 | - | Upgrade
|
| Other Unusual Items | - | - | 0.65 | 1.81 | 12.85 | 22.51 | Upgrade
|
| Pretax Income | 10.21 | 43.92 | -115.03 | -122.46 | -110.28 | 48.63 | Upgrade
|
| Income Tax Expense | 12.64 | 20.62 | 5.87 | 0.2 | -25.63 | 11.86 | Upgrade
|
| Earnings From Continuing Operations | -2.43 | 23.3 | -120.91 | -122.66 | -84.66 | 36.77 | Upgrade
|
| Minority Interest in Earnings | 8.14 | 9.5 | 36.33 | 22.34 | 1.79 | -0.06 | Upgrade
|
| Net Income | 5.71 | 32.8 | -84.58 | -100.32 | -82.87 | 36.7 | Upgrade
|
| Net Income to Common | 5.71 | 32.8 | -84.58 | -100.32 | -82.87 | 36.7 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -45.78% | Upgrade
|
| Shares Outstanding (Basic) | 361 | 364 | 368 | 372 | 377 | 367 | Upgrade
|
| Shares Outstanding (Diluted) | 361 | 364 | 368 | 372 | 377 | 367 | Upgrade
|
| Shares Change (YoY) | -2.99% | -0.90% | -1.03% | -1.36% | 2.62% | -2.40% | Upgrade
|
| EPS (Basic) | 0.02 | 0.09 | -0.23 | -0.27 | -0.22 | 0.10 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.09 | -0.23 | -0.27 | -0.22 | 0.10 | Upgrade
|
| EPS Growth | - | - | - | - | - | -44.44% | Upgrade
|
| Free Cash Flow | -286.3 | 5.2 | -366.11 | 92.91 | 471.31 | -405.13 | Upgrade
|
| Free Cash Flow Per Share | -0.79 | 0.01 | -1.00 | 0.25 | 1.25 | -1.10 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.020 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -44.44% | Upgrade
|
| Gross Margin | -27.17% | 34.95% | 44.56% | 19.47% | 19.38% | 14.32% | Upgrade
|
| Operating Margin | -209.21% | -28.57% | 25.20% | -12.48% | -1.43% | 1.64% | Upgrade
|
| Profit Margin | 7.35% | 14.57% | -13.59% | -16.27% | -5.52% | 1.43% | Upgrade
|
| Free Cash Flow Margin | -368.87% | 2.31% | -58.85% | 15.07% | 31.41% | -15.75% | Upgrade
|
| EBITDA | -139.56 | -43.33 | 170.32 | -73.48 | -19.78 | 44.39 | Upgrade
|
| EBITDA Margin | -179.81% | -19.25% | 27.38% | -11.92% | -1.32% | 1.73% | Upgrade
|
| D&A For EBITDA | 22.82 | 20.97 | 13.54 | 3.46 | 1.64 | 2.23 | Upgrade
|
| EBIT | -162.38 | -64.3 | 156.78 | -76.95 | -21.42 | 42.16 | Upgrade
|
| EBIT Margin | -209.21% | -28.57% | 25.20% | -12.48% | -1.43% | 1.64% | Upgrade
|
| Effective Tax Rate | 123.83% | 46.95% | - | - | - | 24.39% | Upgrade
|
| Revenue as Reported | - | - | 622.12 | 616.44 | 1,500 | 2,572 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.