Suzhou Hycan Holdings Co., Ltd. (SHE:002787)
China
· Delayed Price · Currency is CNY 19.21
+0.59 (3.17%)
Apr 29, 2026, 3:04 PM CST
Suzhou Hycan Holdings Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 116.95 | 113.48 | 70.74 | 8.43 | 10.94 | 17.58 | Upgrade
|
| Depreciation & Amortization | 106.71 | 106.71 | 116.61 | 113.85 | 108.42 | 93.42 | Upgrade
|
| Other Amortization | 10.97 | 10.97 | 5.24 | 5.44 | 6.96 | 6.63 | Upgrade
|
| Loss (Gain) From Sale of Assets | 1.35 | 1.35 | -8.53 | -0.45 | -0.26 | -0.08 | Upgrade
|
| Asset Writedown & Restructuring Costs | 5.03 | 5.03 | 2.75 | 46.27 | 63.15 | 57.9 | Upgrade
|
| Loss (Gain) From Sale of Investments | -2.79 | -2.79 | -2.1 | -1.1 | -1.07 | -1.36 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.53 | 0.53 | -1.3 | 2.39 | -5.66 | -6.52 | Upgrade
|
| Other Operating Activities | -261.73 | 26.66 | 46.31 | 57.95 | 54.64 | 58.45 | Upgrade
|
| Change in Accounts Receivable | 183.4 | 183.4 | -13.27 | -59.39 | 28.35 | -206.26 | Upgrade
|
| Change in Inventory | -7.39 | -7.39 | 47.59 | -51.96 | 35.52 | -40.75 | Upgrade
|
| Change in Accounts Payable | 26.39 | 26.39 | -70.31 | 39.25 | 73.01 | 107.06 | Upgrade
|
| Operating Cash Flow | 181.46 | 466.38 | 204.24 | 152.84 | 373.12 | 81.16 | Upgrade
|
| Operating Cash Flow Growth | -46.56% | 128.35% | 33.63% | -59.04% | 359.75% | 307.55% | Upgrade
|
| Capital Expenditures | -108.47 | -95.88 | -120.77 | -89.89 | -85.24 | -186.32 | Upgrade
|
| Sale of Property, Plant & Equipment | 9.59 | 9.86 | 12.93 | 0.03 | 1.51 | 0.07 | Upgrade
|
| Cash Acquisitions | 0.52 | - | - | -9.42 | - | 0.12 | Upgrade
|
| Investment in Securities | -70.95 | -61.7 | 64.8 | -2.31 | 47.77 | -31.22 | Upgrade
|
| Other Investing Activities | 9.75 | 2.07 | 1.16 | 1.13 | 0.64 | 1.23 | Upgrade
|
| Investing Cash Flow | -159.56 | -145.65 | -41.87 | -100.46 | -35.31 | -216.12 | Upgrade
|
| Long-Term Debt Issued | - | 224 | 419.5 | 432.15 | 638.94 | 795.21 | Upgrade
|
| Total Debt Issued | 396.38 | 224 | 419.5 | 432.15 | 638.94 | 795.21 | Upgrade
|
| Long-Term Debt Repaid | - | -585.98 | -477.14 | -516.65 | -746.87 | -664.87 | Upgrade
|
| Total Debt Repaid | -616.98 | -585.98 | -477.14 | -516.65 | -746.87 | -664.87 | Upgrade
|
| Net Debt Issued (Repaid) | -220.6 | -361.98 | -57.64 | -84.49 | -107.93 | 130.34 | Upgrade
|
| Repurchase of Common Stock | -70.35 | -70.35 | -86.89 | -46.41 | -72.68 | - | Upgrade
|
| Common Dividends Paid | -41.21 | -41.92 | -10.01 | -15.9 | -20.23 | -41.25 | Upgrade
|
| Other Financing Activities | 163.87 | 108.05 | 201 | 0.04 | - | -0.75 | Upgrade
|
| Financing Cash Flow | -168.29 | -366.2 | 46.46 | -146.77 | -200.83 | 88.33 | Upgrade
|
| Foreign Exchange Rate Adjustments | -1.99 | -1.35 | -0.15 | -0.19 | -1.36 | -0.08 | Upgrade
|
| Net Cash Flow | -148.38 | -46.82 | 208.67 | -94.57 | 135.62 | -46.71 | Upgrade
|
| Free Cash Flow | 72.99 | 370.5 | 83.47 | 62.96 | 287.88 | -105.16 | Upgrade
|
| Free Cash Flow Growth | -67.23% | 343.86% | 32.59% | -78.13% | - | - | Upgrade
|
| Free Cash Flow Margin | 3.13% | 16.03% | 3.41% | 2.61% | 12.71% | -4.48% | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 1.11 | 0.26 | 0.22 | 0.79 | -0.36 | Upgrade
|
| Cash Income Tax Paid | 112.51 | 104.84 | 75.39 | 90.29 | 41.03 | 79.43 | Upgrade
|
| Levered Free Cash Flow | 98.51 | 334.89 | 9.31 | -20.77 | 280.11 | -175.83 | Upgrade
|
| Unlevered Free Cash Flow | 104.52 | 340.91 | 27.35 | 6.38 | 308.81 | -143.05 | Upgrade
|
| Change in Working Capital | 204.44 | 204.44 | -25.49 | -79.93 | 136 | -144.86 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.