Suzhou Shijia Science & Technology Inc. (SHE:002796)
China
· Delayed Price · Currency is CNY 54.76
+0.95 (1.77%)
Apr 29, 2026, 3:04 PM CST
SHE:002796 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 959.01 | 944.66 | 933.28 | 1,025 | 1,066 | 1,258 | Upgrade
|
| Other Revenue | - | - | 26.24 | 22.92 | 28.68 | 40.17 | Upgrade
|
| Revenue | 959.01 | 944.66 | 959.51 | 1,048 | 1,095 | 1,298 | Upgrade
|
| Revenue Growth (YoY) | 2.00% | -1.55% | -8.44% | -4.30% | -15.64% | -20.89% | Upgrade
|
| Cost of Revenue | 900.77 | 886.16 | 861.75 | 959.64 | 1,013 | 1,256 | Upgrade
|
| Gross Profit | 58.24 | 58.51 | 97.76 | 88.37 | 81.76 | 41.88 | Upgrade
|
| Selling, General & Admin | 63.6 | 65.92 | 62.12 | 64.37 | 71.31 | 74.47 | Upgrade
|
| Research & Development | 48.62 | 49.93 | 51.47 | 49.28 | 52.03 | 66.37 | Upgrade
|
| Other Operating Expenses | 3.13 | 3.3 | 3.46 | 3.59 | 6.38 | 7.72 | Upgrade
|
| Operating Expenses | 115.35 | 119.15 | 118.27 | 117.53 | 131.72 | 151.31 | Upgrade
|
| Operating Income | -57.11 | -60.64 | -20.51 | -29.17 | -49.96 | -109.43 | Upgrade
|
| Interest Expense | - | - | -4.03 | -3.72 | -4.4 | -3.56 | Upgrade
|
| Interest & Investment Income | 6.04 | 6.51 | 107.92 | 7.51 | 8.33 | 9.47 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 2.21 | 1.05 | 7.17 | -1.74 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.57 | -2.69 | -0.34 | -0.71 | -0.86 | 0.15 | Upgrade
|
| EBT Excluding Unusual Items | -64.75 | -56.82 | 85.25 | -25.04 | -39.71 | -105.11 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -549.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | 13.59 | 9.54 | -3.12 | - | - | 0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.9 | -2.79 | -0.09 | 3.97 | 1.3 | 0.01 | Upgrade
|
| Asset Writedown | -8.74 | -8.74 | -0.08 | -0.08 | -0.74 | -2.61 | Upgrade
|
| Other Unusual Items | - | - | 3.57 | -1.58 | 4.98 | -4.62 | Upgrade
|
| Pretax Income | -62.79 | -58.82 | 85.54 | -22.74 | -34.16 | -661.49 | Upgrade
|
| Income Tax Expense | 0.16 | 0.12 | -0.63 | -0.24 | 2.23 | 10.18 | Upgrade
|
| Earnings From Continuing Operations | -62.95 | -58.93 | 86.17 | -22.5 | -36.39 | -671.67 | Upgrade
|
| Minority Interest in Earnings | 1.71 | 2.39 | 5.96 | 7.81 | 5.18 | 4.86 | Upgrade
|
| Net Income | -61.24 | -56.55 | 92.12 | -14.69 | -31.21 | -666.81 | Upgrade
|
| Net Income to Common | -61.24 | -56.55 | 92.12 | -14.69 | -31.21 | -666.81 | Upgrade
|
| Shares Outstanding (Basic) | 252 | 246 | 249 | 248 | 240 | 253 | Upgrade
|
| Shares Outstanding (Diluted) | 252 | 246 | 249 | 248 | 240 | 253 | Upgrade
|
| Shares Change (YoY) | 6.76% | -1.25% | 0.22% | 3.49% | -4.96% | 0.42% | Upgrade
|
| EPS (Basic) | -0.24 | -0.23 | 0.37 | 0.06 | -0.13 | -2.64 | Upgrade
|
| EPS (Diluted) | -0.24 | -0.23 | 0.37 | 0.06 | -0.13 | -2.64 | Upgrade
|
| EPS Growth | - | - | 516.67% | - | - | - | Upgrade
|
| Free Cash Flow | -34.92 | -40.94 | -74.71 | 29.95 | 22.81 | -202.53 | Upgrade
|
| Free Cash Flow Per Share | -0.14 | -0.17 | -0.30 | 0.12 | 0.10 | -0.80 | Upgrade
|
| Gross Margin | 6.07% | 6.19% | 10.19% | 8.43% | 7.47% | 3.23% | Upgrade
|
| Operating Margin | -5.96% | -6.42% | -2.14% | -2.78% | -4.56% | -8.43% | Upgrade
|
| Profit Margin | -6.39% | -5.99% | 9.60% | -1.40% | -2.85% | -51.37% | Upgrade
|
| Free Cash Flow Margin | -3.64% | -4.33% | -7.79% | 2.86% | 2.08% | -15.60% | Upgrade
|
| EBITDA | 4.35 | 0.31 | 38.43 | 34.35 | 7.53 | -49.84 | Upgrade
|
| EBITDA Margin | 0.45% | 0.03% | 4.00% | 3.28% | 0.69% | -3.84% | Upgrade
|
| D&A For EBITDA | 61.46 | 60.96 | 58.93 | 63.52 | 57.49 | 59.59 | Upgrade
|
| EBIT | -57.11 | -60.64 | -20.51 | -29.17 | -49.96 | -109.43 | Upgrade
|
| EBIT Margin | -5.96% | -6.42% | -2.14% | -2.78% | -4.56% | -8.43% | Upgrade
|
| Revenue as Reported | - | - | 959.51 | 1,048 | 1,095 | 1,298 | Upgrade
|
| Advertising Expenses | - | - | 0.06 | 0.1 | 0.26 | 0.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.