Xiamen Jihong Co., Ltd (SHE:002803)
19.59
-0.11 (-0.56%)
Apr 29, 2026, 3:04 PM CST
Xiamen Jihong Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 1,230 | 711.06 | 1,104 | 982.04 | 755.52 | Upgrade
|
| Short-Term Investments | 262.73 | 200.26 | - | - | - | Upgrade
|
| Trading Asset Securities | - | - | 43.23 | 1.02 | - | Upgrade
|
| Cash & Short-Term Investments | 1,492 | 911.32 | 1,147 | 983.06 | 755.52 | Upgrade
|
| Cash Growth | 63.75% | -20.53% | 16.65% | 30.12% | -21.84% | Upgrade
|
| Accounts Receivable | 627.59 | 553.89 | 490.08 | 474.73 | 427.76 | Upgrade
|
| Other Receivables | 17.04 | -76.28 | 39.44 | 53.85 | 113.82 | Upgrade
|
| Receivables | 644.63 | 477.61 | 529.51 | 528.58 | 541.57 | Upgrade
|
| Inventory | 516.08 | 447.89 | 456.08 | 483.67 | 422.04 | Upgrade
|
| Prepaid Expenses | - | - | 8.69 | - | 0.17 | Upgrade
|
| Other Current Assets | 75.08 | 137.28 | 114.69 | 146.08 | 217.56 | Upgrade
|
| Total Current Assets | 2,728 | 1,974 | 2,256 | 2,141 | 1,937 | Upgrade
|
| Property, Plant & Equipment | 1,120 | 1,107 | 990.22 | 858.35 | 802.15 | Upgrade
|
| Long-Term Investments | 399.94 | 380.39 | 168.99 | 86.31 | 73.55 | Upgrade
|
| Goodwill | 9.59 | 9.59 | 9.59 | 9.59 | 1.67 | Upgrade
|
| Other Intangible Assets | 17.12 | 19.91 | 117.29 | 110.61 | 107.94 | Upgrade
|
| Long-Term Deferred Tax Assets | 9.96 | 11.15 | 12.23 | 13.53 | 11.21 | Upgrade
|
| Long-Term Deferred Charges | - | - | 21.2 | 22.61 | 11.12 | Upgrade
|
| Other Long-Term Assets | 37.26 | 1.19 | 11.35 | - | - | Upgrade
|
| Total Assets | 4,322 | 3,503 | 3,587 | 3,242 | 2,945 | Upgrade
|
| Accounts Payable | 695.53 | 717.53 | 641.88 | 515.62 | 463.37 | Upgrade
|
| Accrued Expenses | 71.83 | 94.32 | 146.32 | 79.67 | 56.02 | Upgrade
|
| Short-Term Debt | 230.19 | 108.58 | 95.95 | 295.43 | 200.04 | Upgrade
|
| Current Portion of Long-Term Debt | 79.3 | 12.55 | 7.09 | 0.21 | 32.38 | Upgrade
|
| Current Portion of Leases | 33.29 | 34.68 | 25.01 | 23.95 | 19.98 | Upgrade
|
| Current Income Taxes Payable | 23.37 | 8.65 | 40.22 | 30.82 | 23.6 | Upgrade
|
| Current Unearned Revenue | 30.14 | 17.86 | 14.83 | 12.95 | 6.98 | Upgrade
|
| Other Current Liabilities | 78.52 | 90.23 | 45.69 | 36.72 | 148.79 | Upgrade
|
| Total Current Liabilities | 1,242 | 1,084 | 1,017 | 995.36 | 951.16 | Upgrade
|
| Long-Term Debt | 238.55 | 127.07 | 155.58 | 16.55 | - | Upgrade
|
| Long-Term Leases | 55.24 | 49.47 | 63.37 | 53.49 | 46.74 | Upgrade
|
| Long-Term Unearned Revenue | 32.05 | 30.95 | 34.02 | 32.39 | 26.51 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 3.22 | 2.72 | 3.75 | 7.43 | 5.49 | Upgrade
|
| Total Liabilities | 1,571 | 1,295 | 1,274 | 1,105 | 1,030 | Upgrade
|
| Common Stock | 450.41 | 384.77 | 385.01 | 378.41 | 387.48 | Upgrade
|
| Additional Paid-In Capital | 573.59 | 245.83 | 237.56 | 156.69 | 384.67 | Upgrade
|
| Retained Earnings | 1,862 | 1,722 | 1,745 | 1,575 | 1,391 | Upgrade
|
| Treasury Stock | -164.85 | -136.16 | -72.85 | - | -279.08 | Upgrade
|
| Comprehensive Income & Other | -22.82 | -13.99 | -14.12 | -14.79 | -17.28 | Upgrade
|
| Total Common Equity | 2,698 | 2,202 | 2,280 | 2,095 | 1,867 | Upgrade
|
| Minority Interest | 52.3 | 6.49 | 32.46 | 41.95 | 47.81 | Upgrade
|
| Shareholders' Equity | 2,751 | 2,209 | 2,313 | 2,137 | 1,915 | Upgrade
|
| Total Liabilities & Equity | 4,322 | 3,503 | 3,587 | 3,242 | 2,945 | Upgrade
|
| Total Debt | 636.58 | 332.34 | 347 | 389.63 | 299.13 | Upgrade
|
| Net Cash (Debt) | 855.73 | 578.98 | 799.73 | 593.43 | 456.39 | Upgrade
|
| Net Cash Growth | 47.80% | -27.60% | 34.76% | 30.03% | -21.42% | Upgrade
|
| Net Cash Per Share | 2.08 | 1.56 | 2.13 | 1.59 | 1.20 | Upgrade
|
| Filing Date Shares Outstanding | 440.33 | 378.21 | 385.01 | 378.41 | 387.48 | Upgrade
|
| Total Common Shares Outstanding | 440.33 | 378.21 | 385.01 | 378.41 | 387.48 | Upgrade
|
| Working Capital | 1,486 | 889.71 | 1,239 | 1,146 | 985.71 | Upgrade
|
| Book Value Per Share | 6.13 | 5.82 | 5.92 | 5.54 | 4.82 | Upgrade
|
| Tangible Book Value | 2,672 | 2,173 | 2,154 | 1,975 | 1,757 | Upgrade
|
| Tangible Book Value Per Share | 6.07 | 5.74 | 5.59 | 5.22 | 4.53 | Upgrade
|
| Buildings | 494.92 | 492.28 | 462.43 | 374.29 | 364.97 | Upgrade
|
| Machinery | 1,014 | 1,021 | 914.48 | 787.06 | 706.71 | Upgrade
|
| Construction In Progress | - | - | 14.3 | 54.15 | 13.22 | Upgrade
|
| Leasehold Improvements | 22.01 | 20.58 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.