Shandong Fengyuan Chemical Co., Ltd. (SHE:002805)
China
· Delayed Price · Currency is CNY 22.85
+2.08 (10.01%)
Apr 30, 2026, 10:55 AM CST
SHE:002805 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,327 | 1,488 | 2,734 | 1,681 | 777.78 | Upgrade
|
| Other Revenue | - | 1.28 | 42.86 | 54.25 | 25.27 | Upgrade
|
| Revenue | 2,327 | 1,490 | 2,777 | 1,736 | 803.05 | Upgrade
|
| Revenue Growth (YoY) | 56.18% | -46.35% | 59.98% | 116.14% | 124.78% | Upgrade
|
| Cost of Revenue | 2,473 | 1,770 | 2,999 | 1,422 | 680.86 | Upgrade
|
| Gross Profit | -145.91 | -280.18 | -222.16 | 314.03 | 122.19 | Upgrade
|
| Selling, General & Admin | 58.72 | 51.4 | 70.34 | 56.18 | 24.23 | Upgrade
|
| Research & Development | 73.1 | 23.73 | 29.8 | 14.64 | 9.3 | Upgrade
|
| Other Operating Expenses | -13.88 | 6.38 | 10.14 | 6.31 | 3.68 | Upgrade
|
| Operating Expenses | 117.93 | 83.21 | 104.72 | 86.76 | 48.74 | Upgrade
|
| Operating Income | -263.84 | -363.38 | -326.88 | 227.27 | 73.45 | Upgrade
|
| Interest Expense | - | -67.28 | -74.7 | -33.76 | -6.32 | Upgrade
|
| Interest & Investment Income | - | 4.93 | 6.17 | 6.24 | 2.79 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.35 | 0.17 | 0.81 | -0.35 | Upgrade
|
| Other Non Operating Income (Expenses) | -120.91 | -10.49 | -76.63 | -5.97 | -0.66 | Upgrade
|
| EBT Excluding Unusual Items | -384.76 | -435.88 | -471.86 | 194.59 | 68.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.03 | -8.77 | -2.79 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.04 | 0.02 | -0.02 | - | - | Upgrade
|
| Asset Writedown | -158.5 | -24.42 | -61.42 | - | - | Upgrade
|
| Other Unusual Items | - | 2.22 | 14.78 | -6.3 | 1.89 | Upgrade
|
| Pretax Income | -543.22 | -458.06 | -518.49 | 179.53 | 68.01 | Upgrade
|
| Income Tax Expense | -5.02 | -12.13 | -86.17 | 28.7 | 14.96 | Upgrade
|
| Earnings From Continuing Operations | -538.2 | -445.93 | -432.33 | 150.82 | 53.05 | Upgrade
|
| Minority Interest in Earnings | 53 | 83.71 | 43.01 | 0.06 | 0.04 | Upgrade
|
| Net Income | -485.2 | -362.23 | -389.32 | 150.88 | 53.09 | Upgrade
|
| Net Income to Common | -485.2 | -362.23 | -389.32 | 150.88 | 53.09 | Upgrade
|
| Net Income Growth | - | - | - | 184.20% | - | Upgrade
|
| Shares Outstanding (Basic) | 280 | 281 | 280 | 256 | 225 | Upgrade
|
| Shares Outstanding (Diluted) | 280 | 281 | 280 | 256 | 225 | Upgrade
|
| Shares Change (YoY) | -0.26% | 0.25% | 9.52% | 13.54% | 10.22% | Upgrade
|
| EPS (Basic) | -1.73 | -1.29 | -1.39 | 0.59 | 0.24 | Upgrade
|
| EPS (Diluted) | -1.73 | -1.29 | -1.39 | 0.59 | 0.24 | Upgrade
|
| EPS Growth | - | - | - | 150.32% | - | Upgrade
|
| Free Cash Flow | -362.25 | -263.76 | -1,920 | -2,511 | -305.84 | Upgrade
|
| Free Cash Flow Per Share | -1.29 | -0.94 | -6.85 | -9.82 | -1.36 | Upgrade
|
| Dividend Per Share | - | - | - | 0.071 | 0.021 | Upgrade
|
| Dividend Growth | - | - | - | 233.65% | - | Upgrade
|
| Gross Margin | -6.27% | -18.81% | -8.00% | 18.09% | 15.22% | Upgrade
|
| Operating Margin | -11.34% | -24.39% | -11.77% | 13.09% | 9.15% | Upgrade
|
| Profit Margin | -20.85% | -24.32% | -14.02% | 8.69% | 6.61% | Upgrade
|
| Free Cash Flow Margin | -15.57% | -17.71% | -69.13% | -144.64% | -38.09% | Upgrade
|
| EBITDA | 12.02 | -166.84 | -203.43 | 282.69 | 107.85 | Upgrade
|
| EBITDA Margin | 0.52% | -11.20% | -7.33% | 16.29% | 13.43% | Upgrade
|
| D&A For EBITDA | 275.86 | 196.54 | 123.45 | 55.42 | 34.4 | Upgrade
|
| EBIT | -263.84 | -363.38 | -326.88 | 227.27 | 73.45 | Upgrade
|
| EBIT Margin | -11.34% | -24.39% | -11.77% | 13.09% | 9.15% | Upgrade
|
| Effective Tax Rate | - | - | - | 15.99% | 22.00% | Upgrade
|
| Revenue as Reported | - | 1,490 | 2,777 | 1,736 | 803.05 | Upgrade
|
| Advertising Expenses | - | 0.11 | 0.05 | 0.22 | 0.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.