Guangdong Huafeng New Energy Technology Co.,Ltd. (SHE:002806)
China
· Delayed Price · Currency is CNY 14.14
+0.37 (2.69%)
Apr 29, 2026, 3:04 PM CST
SHE:002806 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | -32.27 | 85.48 | -324.29 | -9.61 | 62.73 | Upgrade
|
| Depreciation & Amortization | 66.8 | 65.01 | 60.66 | 61.66 | 54.36 | Upgrade
|
| Other Amortization | 2.88 | 3.53 | 3.29 | 5.63 | 3.58 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.39 | -42.14 | - | -0.01 | 0.55 | Upgrade
|
| Asset Writedown & Restructuring Costs | 19.69 | 1.52 | 244.28 | 2.54 | 0.36 | Upgrade
|
| Loss (Gain) From Sale of Investments | -5.52 | -53.18 | 4.86 | -1.67 | -43.84 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -0.33 | 1.12 | -1.38 | 0.95 | Upgrade
|
| Other Operating Activities | 22.24 | 30.39 | 33.87 | 26.48 | 32.73 | Upgrade
|
| Change in Accounts Receivable | -60.02 | -214.71 | -52.21 | 67.95 | -139.43 | Upgrade
|
| Change in Inventory | -23.02 | -86.25 | 36.76 | -95.58 | -72.51 | Upgrade
|
| Change in Accounts Payable | 13.2 | 234.79 | 2.17 | -52.34 | 133.81 | Upgrade
|
| Change in Other Net Operating Assets | - | 1.71 | -3.62 | -2.98 | -9.41 | Upgrade
|
| Operating Cash Flow | 2.56 | 26.47 | 0.13 | 7.92 | 28.89 | Upgrade
|
| Operating Cash Flow Growth | -90.35% | 20915.45% | -98.41% | -72.57% | -80.59% | Upgrade
|
| Capital Expenditures | -49.5 | -34.2 | -138.7 | -99.27 | -100.48 | Upgrade
|
| Sale of Property, Plant & Equipment | 15.22 | 20.84 | 2.67 | 0.07 | 0.25 | Upgrade
|
| Cash Acquisitions | - | - | - | -19.95 | - | Upgrade
|
| Divestitures | 4.18 | 49.85 | - | - | - | Upgrade
|
| Investment in Securities | -1.6 | 1.08 | -1.23 | 60 | 16.1 | Upgrade
|
| Other Investing Activities | 2.86 | 2.54 | 1.84 | 3.34 | 5.18 | Upgrade
|
| Investing Cash Flow | -28.84 | 40.11 | -135.43 | -55.82 | -78.95 | Upgrade
|
| Short-Term Debt Issued | - | 19.89 | 8.46 | 31.83 | - | Upgrade
|
| Long-Term Debt Issued | 305.6 | 266.4 | 345 | 242.9 | 115 | Upgrade
|
| Total Debt Issued | 305.6 | 286.29 | 353.46 | 274.73 | 115 | Upgrade
|
| Short-Term Debt Repaid | - | -49.45 | -7.95 | -36.43 | - | Upgrade
|
| Long-Term Debt Repaid | -305.54 | -241.48 | -243.02 | -158.91 | -182 | Upgrade
|
| Total Debt Repaid | -305.54 | -290.93 | -250.97 | -195.33 | -182 | Upgrade
|
| Net Debt Issued (Repaid) | 0.06 | -4.63 | 102.49 | 79.4 | -67 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -3.35 | Upgrade
|
| Common Dividends Paid | -10.67 | -15.02 | -10.34 | -9.55 | -10.58 | Upgrade
|
| Other Financing Activities | 26.02 | 1.16 | -1.04 | -0.3 | 4.22 | Upgrade
|
| Financing Cash Flow | 15.4 | -18.49 | 91.11 | 69.56 | -76.71 | Upgrade
|
| Foreign Exchange Rate Adjustments | 0.03 | 0.34 | 0.48 | 0.51 | -0.33 | Upgrade
|
| Net Cash Flow | -10.85 | 48.43 | -43.71 | 22.18 | -127.1 | Upgrade
|
| Free Cash Flow | -46.94 | -7.73 | -138.58 | -91.35 | -71.59 | Upgrade
|
| Free Cash Flow Margin | -3.95% | -0.75% | -19.27% | -13.88% | -10.40% | Upgrade
|
| Free Cash Flow Per Share | -0.23 | -0.04 | -0.73 | -0.47 | -0.35 | Upgrade
|
| Cash Income Tax Paid | 31.12 | 18.16 | 8.6 | 14.24 | 17.96 | Upgrade
|
| Levered Free Cash Flow | - | -65.7 | -160.91 | -104.9 | -170.21 | Upgrade
|
| Unlevered Free Cash Flow | - | -48.24 | -145.51 | -88.99 | -153.34 | Upgrade
|
| Change in Working Capital | -71.65 | -63.82 | -23.65 | -75.72 | -82.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.