Shenzhen Cheng Chung Design Co., Ltd. (SHE:002811)
China
· Delayed Price · Currency is CNY 15.08
+0.35 (2.38%)
At close: Mar 10, 2026
SHE:002811 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Net Income | 135.91 | 95.42 | -48.46 | -174.94 | 17.66 | 27.43 | Upgrade
|
| Depreciation & Amortization | 33.09 | 33.09 | 29.99 | 33.87 | 41.96 | 24.57 | Upgrade
|
| Other Amortization | 13.65 | 13.65 | 13.41 | 13.49 | 7.77 | 5.7 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.17 | -0.17 | 0.51 | 0.2 | -2.35 | 0.13 | Upgrade
|
| Asset Writedown & Restructuring Costs | 13.34 | 13.34 | 0.01 | 190.66 | 144.85 | 100.47 | Upgrade
|
| Loss (Gain) From Sale of Investments | -16.88 | -16.88 | -12.74 | -9.87 | 3.3 | -2.78 | Upgrade
|
| Provision & Write-off of Bad Debts | -56.6 | -56.6 | 31.55 | - | - | - | Upgrade
|
| Other Operating Activities | 26.31 | 40.06 | 45.56 | 35.53 | 26.47 | 47.39 | Upgrade
|
| Change in Accounts Receivable | 170.25 | 170.25 | 328.05 | 217.01 | 32.11 | 104.24 | Upgrade
|
| Change in Inventory | -39.75 | -39.75 | -7.22 | 9.96 | -4.21 | 24.94 | Upgrade
|
| Change in Accounts Payable | -12.94 | -12.94 | -1.84 | -24.71 | 67.79 | -135.31 | Upgrade
|
| Change in Other Net Operating Assets | -0.48 | -0.48 | -0.48 | -1.22 | -4.53 | 6.4 | Upgrade
|
| Operating Cash Flow | 275.43 | 248.7 | 375.31 | 260.93 | 309.16 | 189.06 | Upgrade
|
| Operating Cash Flow Growth | -17.58% | -33.73% | 43.83% | -15.60% | 63.53% | 18.28% | Upgrade
|
| Capital Expenditures | -37.91 | -16.21 | -10.84 | -28.05 | -63.85 | -37.17 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.61 | 0.82 | 0.2 | 0.1 | 17.13 | 0.03 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | -0 | Upgrade
|
| Divestitures | - | - | - | - | -0.73 | - | Upgrade
|
| Investment in Securities | 51.77 | -125.68 | -164.56 | -106.92 | -204.96 | 2.68 | Upgrade
|
| Other Investing Activities | 3.92 | 9.29 | 9.65 | 5.04 | 1.48 | - | Upgrade
|
| Investing Cash Flow | 18.39 | -131.78 | -165.55 | -129.84 | -250.93 | -34.46 | Upgrade
|
| Long-Term Debt Issued | - | 20.08 | - | - | - | 108.69 | Upgrade
|
| Long-Term Debt Repaid | - | -18.81 | -18 | -63.18 | -167.34 | -282.48 | Upgrade
|
| Net Debt Issued (Repaid) | -101.24 | 1.28 | -18 | -63.18 | -167.34 | -173.79 | Upgrade
|
| Repurchase of Common Stock | -50.01 | -50.01 | - | - | - | - | Upgrade
|
| Common Dividends Paid | -156.2 | -115.24 | -7.37 | -142.16 | -113.66 | -67.76 | Upgrade
|
| Other Financing Activities | 36.06 | - | -0.07 | - | -11.37 | -1.89 | Upgrade
|
| Financing Cash Flow | -271.39 | -163.98 | -25.45 | -205.34 | -292.38 | -243.44 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.57 | -0.22 | 0.56 | 1.94 | -2.6 | -9.61 | Upgrade
|
| Net Cash Flow | 19.86 | -47.28 | 184.87 | -72.3 | -236.76 | -98.45 | Upgrade
|
| Free Cash Flow | 237.52 | 232.49 | 364.47 | 232.88 | 245.31 | 151.89 | Upgrade
|
| Free Cash Flow Growth | -24.98% | -36.21% | 56.51% | -5.07% | 61.50% | 17.06% | Upgrade
|
| Free Cash Flow Margin | 17.58% | 19.59% | 33.31% | 21.25% | 12.88% | 8.02% | Upgrade
|
| Free Cash Flow Per Share | 0.84 | 0.88 | 1.35 | 0.86 | 0.97 | 0.55 | Upgrade
|
| Cash Income Tax Paid | 119.5 | 96.58 | 87.8 | 70.48 | 77.54 | 71.77 | Upgrade
|
| Levered Free Cash Flow | 364.09 | 195.31 | 274.58 | 254.78 | 205.93 | 173.44 | Upgrade
|
| Unlevered Free Cash Flow | 380.6 | 220.45 | 298.14 | 276.98 | 227.41 | 197.83 | Upgrade
|
| Change in Working Capital | 126.78 | 126.78 | 315.48 | 172 | 69.49 | -13.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.