Shenzhen Cheng Chung Design Co., Ltd. (SHE:002811)
China
· Delayed Price · Currency is CNY 13.69
+0.08 (0.59%)
Apr 30, 2026, 1:45 PM CST
SHE:002811 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | 165.12 | 153.88 | 95.42 | -48.46 | -174.94 | 17.66 | Upgrade
|
| Depreciation & Amortization | 46.98 | 46.98 | 33.09 | 29.99 | 33.87 | 41.96 | Upgrade
|
| Other Amortization | 12.74 | 12.74 | 13.65 | 13.41 | 13.49 | 7.77 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.25 | -0.25 | -0.17 | 0.51 | 0.2 | -2.35 | Upgrade
|
| Asset Writedown & Restructuring Costs | -148.39 | -148.39 | 13.34 | 0.01 | 190.66 | 144.85 | Upgrade
|
| Loss (Gain) From Sale of Investments | -13.72 | -13.72 | -16.88 | -12.74 | -9.87 | 3.3 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -56.6 | 31.55 | - | - | Upgrade
|
| Other Operating Activities | 123.85 | 131.62 | 40.06 | 45.56 | 35.53 | 26.47 | Upgrade
|
| Change in Accounts Receivable | 118.25 | 118.25 | 170.25 | 328.05 | 217.01 | 32.11 | Upgrade
|
| Change in Inventory | -145.62 | -145.62 | -39.75 | -7.22 | 9.96 | -4.21 | Upgrade
|
| Change in Accounts Payable | 145.15 | 145.15 | -12.94 | -1.84 | -24.71 | 67.79 | Upgrade
|
| Change in Other Net Operating Assets | - | - | -0.48 | -0.48 | -1.22 | -4.53 | Upgrade
|
| Operating Cash Flow | 312.04 | 308.56 | 248.7 | 375.31 | 260.93 | 309.16 | Upgrade
|
| Operating Cash Flow Growth | 90.07% | 24.07% | -33.73% | 43.83% | -15.60% | 63.53% | Upgrade
|
| Capital Expenditures | -90.77 | -74.12 | -16.21 | -10.84 | -28.05 | -63.85 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.36 | 0.06 | 0.82 | 0.2 | 0.1 | 17.13 | Upgrade
|
| Divestitures | - | - | - | - | - | -0.73 | Upgrade
|
| Investment in Securities | -170.69 | -27.61 | -125.68 | -164.56 | -106.92 | -204.96 | Upgrade
|
| Other Investing Activities | 5.28 | 5.64 | 9.29 | 9.65 | 5.04 | 1.48 | Upgrade
|
| Investing Cash Flow | -255.82 | -96.03 | -131.78 | -165.55 | -129.84 | -250.93 | Upgrade
|
| Long-Term Debt Issued | - | 81.72 | 20.08 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -162 | -18.81 | -18 | -63.18 | -167.34 | Upgrade
|
| Net Debt Issued (Repaid) | -77.09 | -80.28 | 1.28 | -18 | -63.18 | -167.34 | Upgrade
|
| Repurchase of Common Stock | - | - | -50.01 | - | - | - | Upgrade
|
| Common Dividends Paid | -156.31 | -156.45 | -115.24 | -7.37 | -142.16 | -113.66 | Upgrade
|
| Other Financing Activities | -36.57 | -38.19 | - | -0.07 | - | -11.37 | Upgrade
|
| Financing Cash Flow | -269.96 | -274.92 | -163.98 | -25.45 | -205.34 | -292.38 | Upgrade
|
| Foreign Exchange Rate Adjustments | -3.47 | -3.08 | -0.22 | 0.56 | 1.94 | -2.6 | Upgrade
|
| Net Cash Flow | -217.21 | -65.47 | -47.28 | 184.87 | -72.3 | -236.76 | Upgrade
|
| Free Cash Flow | 221.26 | 234.44 | 232.49 | 364.47 | 232.88 | 245.31 | Upgrade
|
| Free Cash Flow Growth | 49.43% | 0.84% | -36.21% | 56.51% | -5.07% | 61.50% | Upgrade
|
| Free Cash Flow Margin | 14.89% | 17.00% | 19.59% | 33.31% | 21.25% | 12.88% | Upgrade
|
| Free Cash Flow Per Share | 0.77 | 0.81 | 0.88 | 1.35 | 0.86 | 0.97 | Upgrade
|
| Cash Income Tax Paid | 136.99 | 118.18 | 96.58 | 87.8 | 70.48 | 77.54 | Upgrade
|
| Levered Free Cash Flow | 165.64 | -283.61 | 195.31 | 274.58 | 254.78 | 205.93 | Upgrade
|
| Unlevered Free Cash Flow | 165.64 | -283.61 | 220.45 | 298.14 | 276.98 | 227.41 | Upgrade
|
| Change in Working Capital | 125.71 | 125.71 | 126.78 | 315.48 | 172 | 69.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.