Chengdu Fusen Noble-House Industrial Co.,Ltd. (SHE:002818)
China
· Delayed Price · Currency is CNY 12.23
+1.11 (9.98%)
Apr 29, 2026, 3:04 PM CST
SHE:002818 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,148 | 1,359 | 1,452 | 1,373 | 1,421 | Upgrade
|
| Other Revenue | 51.27 | 71.01 | 72.2 | 109.27 | 116.06 | Upgrade
|
| Revenue | 1,199 | 1,430 | 1,524 | 1,483 | 1,537 | Upgrade
|
| Revenue Growth (YoY) | -16.13% | -6.18% | 2.79% | -3.52% | 15.76% | Upgrade
|
| Cost of Revenue | 444.19 | 468.39 | 454.47 | 460.1 | 460.14 | Upgrade
|
| Gross Profit | 754.98 | 961.49 | 1,070 | 1,023 | 1,077 | Upgrade
|
| Selling, General & Admin | 65.41 | 70.14 | 81.66 | 79.96 | 84.54 | Upgrade
|
| Other Operating Expenses | 81.61 | 94.85 | 86.53 | 74.08 | 80.94 | Upgrade
|
| Operating Expenses | 151.06 | 168.9 | 172.37 | 155.85 | 168.34 | Upgrade
|
| Operating Income | 603.92 | 792.59 | 897.23 | 866.78 | 908.33 | Upgrade
|
| Interest Expense | -0.51 | -0.57 | -0.38 | -0.5 | -2 | Upgrade
|
| Interest & Investment Income | 73.45 | 65.13 | 116.1 | 81.26 | 105.83 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.75 | -1.13 | -1.06 | -0.99 | -1.65 | Upgrade
|
| EBT Excluding Unusual Items | 676.11 | 856.02 | 1,012 | 946.55 | 1,011 | Upgrade
|
| Gain (Loss) on Sale of Investments | -16.35 | -14.58 | -50.63 | -5.9 | 84.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0 | - | 0.02 | -0.02 | 0.01 | Upgrade
|
| Asset Writedown | -0.11 | -0.51 | -0.02 | -0.1 | -0.62 | Upgrade
|
| Other Unusual Items | 2.45 | -3.56 | 6.53 | 2.82 | 2.7 | Upgrade
|
| Pretax Income | 662.11 | 837.36 | 967.79 | 943.36 | 1,097 | Upgrade
|
| Income Tax Expense | 94.08 | 134.75 | 141.8 | 138.94 | 160.66 | Upgrade
|
| Earnings From Continuing Operations | 568.03 | 702.61 | 826 | 804.41 | 935.94 | Upgrade
|
| Minority Interest in Earnings | -12.54 | -12.35 | -19.73 | -21.36 | -17.75 | Upgrade
|
| Net Income | 555.49 | 690.26 | 806.27 | 783.05 | 918.19 | Upgrade
|
| Net Income to Common | 555.49 | 690.26 | 806.27 | 783.05 | 918.19 | Upgrade
|
| Net Income Growth | -19.52% | -14.39% | 2.96% | -14.72% | 18.74% | Upgrade
|
| Shares Outstanding (Basic) | 751 | 750 | 747 | 746 | 753 | Upgrade
|
| Shares Outstanding (Diluted) | 751 | 750 | 747 | 746 | 753 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.50% | 0.10% | -0.91% | 0.25% | Upgrade
|
| EPS (Basic) | 0.74 | 0.92 | 1.08 | 1.05 | 1.22 | Upgrade
|
| EPS (Diluted) | 0.74 | 0.92 | 1.08 | 1.05 | 1.22 | Upgrade
|
| EPS Growth | -19.56% | -14.82% | 2.86% | -13.93% | 18.45% | Upgrade
|
| Free Cash Flow | 1,212 | 761.77 | 456.28 | 823.15 | 534.97 | Upgrade
|
| Free Cash Flow Per Share | 1.61 | 1.01 | 0.61 | 1.10 | 0.71 | Upgrade
|
| Dividend Per Share | 0.670 | 1.080 | 1.080 | 1.080 | 0.800 | Upgrade
|
| Dividend Growth | -37.96% | - | - | 35.00% | 33.33% | Upgrade
|
| Gross Margin | 62.96% | 67.24% | 70.18% | 68.97% | 70.06% | Upgrade
|
| Operating Margin | 50.36% | 55.43% | 58.87% | 58.46% | 59.10% | Upgrade
|
| Profit Margin | 46.32% | 48.27% | 52.90% | 52.81% | 59.75% | Upgrade
|
| Free Cash Flow Margin | 101.04% | 53.27% | 29.94% | 55.52% | 34.81% | Upgrade
|
| EBITDA | 831.77 | 1,028 | 1,086 | 1,062 | 1,112 | Upgrade
|
| EBITDA Margin | 69.36% | 71.89% | 71.23% | 71.61% | 72.33% | Upgrade
|
| D&A For EBITDA | 227.85 | 235.3 | 188.29 | 195.08 | 203.24 | Upgrade
|
| EBIT | 603.92 | 792.59 | 897.23 | 866.78 | 908.33 | Upgrade
|
| EBIT Margin | 50.36% | 55.43% | 58.87% | 58.46% | 59.10% | Upgrade
|
| Effective Tax Rate | 14.21% | 16.09% | 14.65% | 14.73% | 14.65% | Upgrade
|
| Revenue as Reported | 1,199 | 1,430 | 1,524 | 1,483 | 1,537 | Upgrade
|
| Advertising Expenses | 1.61 | 0.89 | 1.74 | 1.41 | 2.71 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.