Asymchem Laboratories (Tianjin) Co., Ltd. (SHE:002821)
China
· Delayed Price · Currency is CNY 129.49
+11.77 (10.00%)
Apr 28, 2026, 3:04 PM CST
SHE:002821 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 6,664 | 5,797 | 7,819 | 10,230 | 4,632 | Upgrade
|
| Other Revenue | 6.4 | 7.56 | 6.28 | - | - | Upgrade
|
| Revenue | 6,670 | 5,805 | 7,825 | 10,230 | 4,632 | Upgrade
|
| Revenue Growth (YoY) | 14.91% | -25.82% | -23.51% | 120.85% | 47.67% | Upgrade
|
| Cost of Revenue | 3,928 | 3,393 | 3,833 | 5,398 | 2,582 | Upgrade
|
| Gross Profit | 2,743 | 2,412 | 3,993 | 4,833 | 2,050 | Upgrade
|
| Selling, General & Admin | 975.22 | 1,069 | 984.9 | 987.88 | 594.33 | Upgrade
|
| Research & Development | 593.26 | 614.49 | 707.86 | 708.89 | 387.48 | Upgrade
|
| Other Operating Expenses | 35.64 | 104.56 | 74.45 | - | 22.38 | Upgrade
|
| Operating Expenses | 1,675 | 1,793 | 1,773 | 1,723 | 1,004 | Upgrade
|
| Operating Income | 1,068 | 618.69 | 2,220 | 3,110 | 1,046 | Upgrade
|
| Interest Expense | -12.75 | -9.51 | -5.91 | -10.53 | -7.33 | Upgrade
|
| Interest & Investment Income | 292.02 | 292.96 | 297.73 | 76.63 | 12.99 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 33.05 | -3.84 | Upgrade
|
| Currency Exchange Gain (Loss) | -123.8 | 130.43 | -5.41 | 433.61 | 1.29 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.95 | -6.83 | -4.64 | -24.73 | 94.34 | Upgrade
|
| EBT Excluding Unusual Items | 1,221 | 1,026 | 2,501 | 3,618 | 1,143 | Upgrade
|
| Gain (Loss) on Sale of Investments | 21.96 | 39.57 | 17.31 | 106.9 | 49.97 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.51 | 0.16 | -0.01 | - | - | Upgrade
|
| Asset Writedown | -9.04 | -23.97 | -19.27 | - | - | Upgrade
|
| Other Unusual Items | 55.36 | 30.85 | 57.65 | - | - | Upgrade
|
| Pretax Income | 1,286 | 1,072 | 2,557 | 3,725 | 1,193 | Upgrade
|
| Income Tax Expense | 159.74 | 136.63 | 306.31 | 430.31 | 123.69 | Upgrade
|
| Earnings From Continuing Operations | 1,127 | 935.76 | 2,251 | 3,295 | 1,069 | Upgrade
|
| Minority Interest in Earnings | 5.93 | 13.19 | 17.99 | 7 | 0.02 | Upgrade
|
| Net Income | 1,133 | 948.95 | 2,269 | 3,302 | 1,069 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 2.31 | 1.01 | Upgrade
|
| Net Income to Common | 1,133 | 948.95 | 2,269 | 3,299 | 1,068 | Upgrade
|
| Net Income Growth | 19.35% | -58.17% | -31.28% | 208.77% | 48.56% | Upgrade
|
| Shares Outstanding (Basic) | 358 | 353 | 362 | 366 | 340 | Upgrade
|
| Shares Outstanding (Diluted) | 358 | 353 | 362 | 367 | 341 | Upgrade
|
| Shares Change (YoY) | 1.60% | -2.67% | -1.16% | 7.43% | 4.12% | Upgrade
|
| EPS (Basic) | 3.16 | 2.69 | 6.26 | 9.02 | 3.15 | Upgrade
|
| EPS (Diluted) | 3.16 | 2.69 | 6.26 | 9.00 | 3.13 | Upgrade
|
| EPS Growth | 17.47% | -57.03% | -30.47% | 187.43% | 42.68% | Upgrade
|
| Free Cash Flow | 137.22 | 124.33 | 2,308 | 1,136 | -1,547 | Upgrade
|
| Free Cash Flow Per Share | 0.38 | 0.35 | 6.37 | 3.10 | -4.53 | Upgrade
|
| Dividend Per Share | 1.300 | 1.100 | 1.800 | 1.800 | 0.571 | Upgrade
|
| Dividend Growth | 18.18% | -38.89% | - | 215.02% | 33.32% | Upgrade
|
| Gross Margin | 41.12% | 41.55% | 51.02% | 47.24% | 44.25% | Upgrade
|
| Operating Margin | 16.01% | 10.66% | 28.37% | 30.40% | 22.57% | Upgrade
|
| Profit Margin | 16.98% | 16.35% | 28.99% | 32.25% | 23.06% | Upgrade
|
| Free Cash Flow Margin | 2.06% | 2.14% | 29.50% | 11.11% | -33.39% | Upgrade
|
| EBITDA | 1,557 | 1,075 | 2,648 | 3,433 | 1,243 | Upgrade
|
| EBITDA Margin | 23.34% | 18.53% | 33.83% | 33.56% | 26.83% | Upgrade
|
| D&A For EBITDA | 488.89 | 456.69 | 427.82 | 323.16 | 197.16 | Upgrade
|
| EBIT | 1,068 | 618.69 | 2,220 | 3,110 | 1,046 | Upgrade
|
| EBIT Margin | 16.01% | 10.66% | 28.37% | 30.40% | 22.57% | Upgrade
|
| Effective Tax Rate | 12.42% | 12.74% | 11.98% | 11.55% | 10.37% | Upgrade
|
| Revenue as Reported | 6,670 | 5,805 | 7,825 | - | - | Upgrade
|
| Advertising Expenses | 18.67 | 31.68 | 12.46 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.