Shenzhen Zhongzhuang Construction Group Co.,Ltd (SHE:002822)
3.250
-0.010 (-0.31%)
Apr 29, 2026, 3:04 PM CST
SHE:002822 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 767.22 | 2,316 | 3,854 | 5,211 | 6,278 | Upgrade
|
| Other Revenue | - | 2.94 | 3.55 | 1.29 | - | Upgrade
|
| Revenue | 767.22 | 2,319 | 3,857 | 5,212 | 6,278 | Upgrade
|
| Revenue Growth (YoY) | -66.92% | -39.87% | -25.99% | -16.98% | 12.48% | Upgrade
|
| Cost of Revenue | 788.94 | 3,023 | 3,815 | 4,536 | 5,370 | Upgrade
|
| Gross Profit | -21.72 | -703.24 | 42.82 | 675.84 | 908.59 | Upgrade
|
| Selling, General & Admin | 208.63 | 260.24 | 253.88 | 293.14 | 262.69 | Upgrade
|
| Research & Development | 4.91 | 44.03 | 101.12 | 129.4 | 181.41 | Upgrade
|
| Other Operating Expenses | 7.82 | 9.41 | 12.64 | 14.88 | 25.42 | Upgrade
|
| Operating Expenses | 221.37 | 756.21 | 530.49 | 516.27 | 645.86 | Upgrade
|
| Operating Income | -243.09 | -1,459 | -487.67 | 159.57 | 262.72 | Upgrade
|
| Interest Expense | - | -177.43 | -116.25 | -119.93 | -106.87 | Upgrade
|
| Interest & Investment Income | - | 3.15 | 8.47 | 14.21 | 19.83 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0 | 0.01 | 0.03 | -0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -397.38 | -15.61 | -10.89 | -9.8 | -11.17 | Upgrade
|
| EBT Excluding Unusual Items | -640.47 | -1,649 | -606.34 | 44.07 | 164.48 | Upgrade
|
| Impairment of Goodwill | - | -36.1 | -7 | -6.11 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2,159 | -0.06 | -8.69 | -4.52 | -0.03 | Upgrade
|
| Gain (Loss) on Sale of Assets | -2.46 | -2.11 | 5.46 | 2.44 | -0.02 | Upgrade
|
| Asset Writedown | -386.13 | -166.16 | -67.06 | -0.19 | - | Upgrade
|
| Legal Settlements | - | 8.13 | -42.18 | -5.58 | 3.19 | Upgrade
|
| Other Unusual Items | - | -2.59 | 2.68 | 14.42 | 8.71 | Upgrade
|
| Pretax Income | -3,188 | -1,848 | -723.12 | 44.52 | 176.33 | Upgrade
|
| Income Tax Expense | 13.34 | 14.83 | -0.02 | 23.49 | 57.37 | Upgrade
|
| Earnings From Continuing Operations | -3,201 | -1,863 | -723.1 | 21.03 | 118.96 | Upgrade
|
| Minority Interest in Earnings | 35.81 | 75.87 | 21 | -9.85 | -17.56 | Upgrade
|
| Net Income | -3,165 | -1,787 | -702.1 | 11.18 | 101.4 | Upgrade
|
| Net Income to Common | -3,165 | -1,787 | -702.1 | 11.18 | 101.4 | Upgrade
|
| Net Income Growth | - | - | - | -88.98% | -60.76% | Upgrade
|
| Shares Outstanding (Basic) | 1,778 | 715 | 716 | 559 | 724 | Upgrade
|
| Shares Outstanding (Diluted) | 1,778 | 715 | 716 | 559 | 724 | Upgrade
|
| Shares Change (YoY) | 148.76% | -0.22% | 28.18% | -22.83% | 3.72% | Upgrade
|
| EPS (Basic) | -1.78 | -2.50 | -0.98 | 0.02 | 0.14 | Upgrade
|
| EPS (Diluted) | -1.78 | -2.50 | -0.98 | 0.02 | 0.14 | Upgrade
|
| EPS Growth | - | - | - | -85.71% | -62.16% | Upgrade
|
| Free Cash Flow | -18.25 | -222.52 | -110.09 | -411.77 | -766.34 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.31 | -0.15 | -0.74 | -1.06 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.020 | Upgrade
|
| Dividend Growth | - | - | - | - | -60.00% | Upgrade
|
| Gross Margin | -2.83% | -30.32% | 1.11% | 12.97% | 14.47% | Upgrade
|
| Operating Margin | -31.68% | -62.92% | -12.64% | 3.06% | 4.18% | Upgrade
|
| Profit Margin | -412.58% | -77.05% | -18.20% | 0.21% | 1.62% | Upgrade
|
| Free Cash Flow Margin | -2.38% | -9.59% | -2.85% | -7.90% | -12.21% | Upgrade
|
| EBITDA | -178.1 | -1,386 | -411.52 | 222.62 | 317.28 | Upgrade
|
| EBITDA Margin | -23.21% | -59.75% | -10.67% | 4.27% | 5.05% | Upgrade
|
| D&A For EBITDA | 64.99 | 73.54 | 76.15 | 63.04 | 54.55 | Upgrade
|
| EBIT | -243.09 | -1,459 | -487.67 | 159.57 | 262.72 | Upgrade
|
| EBIT Margin | -31.68% | -62.92% | -12.64% | 3.06% | 4.18% | Upgrade
|
| Effective Tax Rate | - | - | - | 52.76% | 32.54% | Upgrade
|
| Revenue as Reported | - | 2,319 | 3,857 | 5,212 | 6,278 | Upgrade
|
| Advertising Expenses | - | - | 1.26 | 0.93 | 2.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.