Beijing StarNeto Technology Co., Ltd. (SHE:002829)
China
· Delayed Price · Currency is CNY 21.14
+0.26 (1.25%)
Apr 29, 2026, 3:04 PM CST
SHE:002829 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 343.36 | 377.9 | 407.61 | 759 | 1,060 | 757.93 | Upgrade
|
| Other Revenue | - | - | 15.29 | 11.89 | 14.81 | 10.15 | Upgrade
|
| Revenue | 343.36 | 377.9 | 422.9 | 770.89 | 1,074 | 768.07 | Upgrade
|
| Revenue Growth (YoY) | -26.27% | -10.64% | -45.14% | -28.25% | 39.88% | 12.06% | Upgrade
|
| Cost of Revenue | 268.88 | 289.88 | 409.51 | 499.24 | 597.36 | 406.71 | Upgrade
|
| Gross Profit | 74.48 | 88.02 | 13.39 | 271.65 | 477.02 | 361.36 | Upgrade
|
| Selling, General & Admin | 93.7 | 94.86 | 107.88 | 117.3 | 96.56 | 90.01 | Upgrade
|
| Research & Development | 80.45 | 83.86 | 89.25 | 93.7 | 97.28 | 113.69 | Upgrade
|
| Other Operating Expenses | -2.43 | -1.84 | 0.48 | -6.87 | -4.37 | -9.39 | Upgrade
|
| Operating Expenses | 171.72 | 176.88 | 234.96 | 229.51 | 227.98 | 186.43 | Upgrade
|
| Operating Income | -97.25 | -88.86 | -221.57 | 42.14 | 249.05 | 174.93 | Upgrade
|
| Interest Expense | - | - | -7.28 | -6.46 | -7.06 | -6.27 | Upgrade
|
| Interest & Investment Income | 65.49 | 65.9 | 3.57 | 10.37 | 10.78 | 8.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -69.69 | -69.29 | 0.16 | -1.8 | -2.65 | 0.42 | Upgrade
|
| EBT Excluding Unusual Items | -101.45 | -92.24 | -225.11 | 44.25 | 250.12 | 177.36 | Upgrade
|
| Impairment of Goodwill | - | - | -61.86 | -17.24 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -8.65 | - | -0.34 | 13.06 | - | -3.35 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.27 | 3.27 | 0 | -0 | 1 | -0.06 | Upgrade
|
| Asset Writedown | -54.77 | -58.1 | - | -0.01 | -0.14 | -0 | Upgrade
|
| Other Unusual Items | - | - | 9.08 | 20.33 | 14.13 | 19.39 | Upgrade
|
| Pretax Income | -161.6 | -147.07 | -278.23 | 60.39 | 265.11 | 193.33 | Upgrade
|
| Income Tax Expense | -29.96 | -29.52 | -40 | 2.78 | 26.18 | 15.82 | Upgrade
|
| Earnings From Continuing Operations | -131.64 | -117.55 | -238.23 | 57.61 | 238.93 | 177.51 | Upgrade
|
| Minority Interest in Earnings | 7.61 | 8.3 | 10.22 | -3.63 | -23.13 | -16.44 | Upgrade
|
| Net Income | -124.03 | -109.25 | -228.01 | 53.98 | 215.8 | 161.07 | Upgrade
|
| Net Income to Common | -124.03 | -109.25 | -228.01 | 53.98 | 215.8 | 161.07 | Upgrade
|
| Net Income Growth | - | - | - | -74.99% | 33.98% | 46.28% | Upgrade
|
| Shares Outstanding (Basic) | 208 | 206 | 207 | 200 | 186 | 186 | Upgrade
|
| Shares Outstanding (Diluted) | 208 | 206 | 207 | 200 | 186 | 186 | Upgrade
|
| Shares Change (YoY) | 1.86% | -0.56% | 3.69% | 7.46% | 0.10% | -1.55% | Upgrade
|
| EPS (Basic) | -0.60 | -0.53 | -1.10 | 0.27 | 1.16 | 0.87 | Upgrade
|
| EPS (Diluted) | -0.60 | -0.53 | -1.10 | 0.27 | 1.16 | 0.87 | Upgrade
|
| EPS Growth | - | - | - | -76.72% | 33.84% | 48.59% | Upgrade
|
| Free Cash Flow | -98.79 | -98.17 | -107 | -36.39 | -42.72 | 33.71 | Upgrade
|
| Free Cash Flow Per Share | -0.47 | -0.48 | -0.52 | -0.18 | -0.23 | 0.18 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.300 | 0.125 | Upgrade
|
| Dividend Growth | - | - | - | - | 140.00% | 50.06% | Upgrade
|
| Gross Margin | 21.69% | 23.29% | 3.17% | 35.24% | 44.40% | 47.05% | Upgrade
|
| Operating Margin | -28.32% | -23.51% | -52.39% | 5.47% | 23.18% | 22.78% | Upgrade
|
| Profit Margin | -36.12% | -28.91% | -53.91% | 7.00% | 20.09% | 20.97% | Upgrade
|
| Free Cash Flow Margin | -28.77% | -25.98% | -25.30% | -4.72% | -3.98% | 4.39% | Upgrade
|
| EBITDA | -83.63 | -75.14 | -207.45 | 57.99 | 267.4 | 194.45 | Upgrade
|
| EBITDA Margin | -24.36% | -19.89% | -49.05% | 7.52% | 24.89% | 25.32% | Upgrade
|
| D&A For EBITDA | 13.62 | 13.72 | 14.12 | 15.85 | 18.35 | 19.52 | Upgrade
|
| EBIT | -97.25 | -88.86 | -221.57 | 42.14 | 249.05 | 174.93 | Upgrade
|
| EBIT Margin | -28.32% | -23.51% | -52.39% | 5.47% | 23.18% | 22.78% | Upgrade
|
| Effective Tax Rate | - | - | - | 4.61% | 9.88% | 8.18% | Upgrade
|
| Revenue as Reported | - | - | 422.9 | 770.89 | 1,074 | 768.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.