Zhejiang Huatong Meat Products Co., Ltd. (SHE:002840)
China
· Delayed Price · Currency is CNY 12.23
+0.46 (3.91%)
Apr 29, 2026, 3:04 PM CST
SHE:002840 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Net Income | -140.59 | 73.04 | -604.86 | 87.74 | -192.46 | Upgrade
|
| Depreciation & Amortization | 577.94 | 463.8 | 450.21 | 405.18 | 258.17 | Upgrade
|
| Other Amortization | 13.3 | 17.6 | 6.7 | 5.21 | 4.34 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.13 | -6.99 | -1.79 | -1.18 | -0.44 | Upgrade
|
| Asset Writedown & Restructuring Costs | 55.03 | 6.75 | 22.75 | 38.99 | 238.57 | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.37 | 2.96 | -0.69 | 6.64 | -46.34 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 2.98 | -0.38 | 1.4 | - | Upgrade
|
| Other Operating Activities | 178.04 | 250.76 | 325.89 | 281.62 | 56.95 | Upgrade
|
| Change in Accounts Receivable | -651.21 | -194.12 | 219.59 | -3.93 | 2.16 | Upgrade
|
| Change in Inventory | 151.71 | -152.84 | -109.99 | -559.42 | -303.04 | Upgrade
|
| Change in Accounts Payable | 339.72 | 76.06 | 193.33 | 110.11 | 255.02 | Upgrade
|
| Change in Other Net Operating Assets | - | -11.44 | 33.85 | -2.5 | -20.56 | Upgrade
|
| Operating Cash Flow | 525.13 | 525.65 | 526.05 | 374.5 | 251.57 | Upgrade
|
| Operating Cash Flow Growth | -0.10% | -0.08% | 40.47% | 48.87% | -30.24% | Upgrade
|
| Capital Expenditures | -647.59 | -885.04 | -1,096 | -1,132 | -2,229 | Upgrade
|
| Sale of Property, Plant & Equipment | 37.95 | 16.95 | 17.46 | 2.48 | 3.13 | Upgrade
|
| Cash Acquisitions | - | - | -18.25 | - | - | Upgrade
|
| Divestitures | 6.02 | 1.6 | - | - | 2.48 | Upgrade
|
| Investment in Securities | -15.27 | -12 | -14.7 | -10.85 | 185.13 | Upgrade
|
| Other Investing Activities | 1.86 | - | 0 | 1.19 | 18.41 | Upgrade
|
| Investing Cash Flow | -617.02 | -878.49 | -1,111 | -1,139 | -2,020 | Upgrade
|
| Long-Term Debt Issued | 2,286 | 2,915 | 3,271 | 2,720 | 2,781 | Upgrade
|
| Long-Term Debt Repaid | -3,092 | -2,960 | -3,030 | -2,432 | -1,114 | Upgrade
|
| Total Debt Repaid | -3,092 | -2,960 | -3,030 | -2,432 | -1,114 | Upgrade
|
| Net Debt Issued (Repaid) | -805.93 | -44.8 | 240.44 | 288.01 | 1,666 | Upgrade
|
| Issuance of Common Stock | 1,600 | - | 64.16 | 918.76 | - | Upgrade
|
| Repurchase of Common Stock | - | -14.42 | -6.39 | -20.47 | -27.03 | Upgrade
|
| Common Dividends Paid | -147.73 | -171.14 | -164.85 | -165.88 | -123.08 | Upgrade
|
| Other Financing Activities | -112.35 | 459.54 | 77.7 | 223 | 100.21 | Upgrade
|
| Financing Cash Flow | 533.98 | 229.18 | 211.06 | 1,243 | 1,617 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | - | - | - | -0.01 | Upgrade
|
| Net Cash Flow | 442.09 | -123.66 | -374.08 | 479.05 | -151.7 | Upgrade
|
| Free Cash Flow | -122.45 | -359.4 | -569.65 | -757.19 | -1,977 | Upgrade
|
| Free Cash Flow Margin | -1.52% | -3.95% | -6.64% | -8.01% | -23.70% | Upgrade
|
| Free Cash Flow Per Share | -0.16 | -0.59 | -0.97 | -1.64 | -4.52 | Upgrade
|
| Cash Income Tax Paid | 27.62 | 29.45 | 32.99 | -11.9 | 26.33 | Upgrade
|
| Levered Free Cash Flow | 404.47 | -936.96 | -847.19 | -1,231 | -1,953 | Upgrade
|
| Unlevered Free Cash Flow | 404.47 | -815.47 | -727.18 | -1,116 | -1,885 | Upgrade
|
| Change in Working Capital | -159.1 | -285.24 | 328.22 | -451.12 | -67.21 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.