Guangdong Xianglu Tungsten Co., Ltd. (SHE:002842)
China
· Delayed Price · Currency is CNY 34.99
+3.18 (10.00%)
Apr 29, 2026, 3:04 PM CST
SHE:002842 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 435.43 | 135.55 | 114.55 | 150.88 | 243.71 | Upgrade
|
| Trading Asset Securities | - | - | - | - | 0.5 | Upgrade
|
| Cash & Short-Term Investments | 435.43 | 135.55 | 114.55 | 150.88 | 244.22 | Upgrade
|
| Cash Growth | 221.25% | 18.33% | -24.08% | -38.22% | 5.08% | Upgrade
|
| Accounts Receivable | 207.96 | 375.27 | 369.2 | 387.08 | 317.8 | Upgrade
|
| Other Receivables | 1.21 | 0.02 | 3.06 | 8.77 | 8.01 | Upgrade
|
| Receivables | 209.29 | 375.53 | 372.49 | 395.84 | 325.8 | Upgrade
|
| Inventory | 1,209 | 717.69 | 710.24 | 737.21 | 767.7 | Upgrade
|
| Prepaid Expenses | 0.06 | 0.01 | 0.32 | 0.55 | 0.88 | Upgrade
|
| Other Current Assets | 150.86 | 43.14 | 31.85 | 4.35 | 91.93 | Upgrade
|
| Total Current Assets | 2,004 | 1,272 | 1,229 | 1,289 | 1,431 | Upgrade
|
| Property, Plant & Equipment | 643.83 | 633.92 | 708.02 | 745.82 | 777.53 | Upgrade
|
| Long-Term Investments | 11.08 | 13.76 | 13.76 | 13.76 | 13.76 | Upgrade
|
| Goodwill | 3.6 | 3.6 | 3.6 | 28.81 | 46.9 | Upgrade
|
| Other Intangible Assets | 96.33 | 100.02 | 110.03 | 113.24 | 116 | Upgrade
|
| Long-Term Deferred Tax Assets | 6.12 | 20.03 | 10.97 | 8.74 | 10 | Upgrade
|
| Long-Term Deferred Charges | 8.03 | 11.13 | 13.13 | 14.14 | 18.18 | Upgrade
|
| Other Long-Term Assets | 31.89 | 7.3 | 26.05 | 13.07 | 12.37 | Upgrade
|
| Total Assets | 2,805 | 2,062 | 2,115 | 2,226 | 2,425 | Upgrade
|
| Accounts Payable | 469.4 | 327.8 | 297.03 | 319.84 | 446.46 | Upgrade
|
| Accrued Expenses | 7.55 | 6.14 | 6.06 | 11.52 | 5.54 | Upgrade
|
| Short-Term Debt | 595.49 | 529.04 | 475.71 | 399.05 | 386.29 | Upgrade
|
| Current Portion of Long-Term Debt | 86.19 | 29.66 | 82.39 | 102.08 | 39.8 | Upgrade
|
| Current Portion of Leases | - | - | - | 0.2 | 0.69 | Upgrade
|
| Current Income Taxes Payable | 8.59 | 1.27 | - | 0.02 | 1.57 | Upgrade
|
| Current Unearned Revenue | 183.16 | 3.55 | 4.85 | 1.02 | 6.3 | Upgrade
|
| Other Current Liabilities | 23.28 | 1.66 | 8.33 | 15.48 | 26.85 | Upgrade
|
| Total Current Liabilities | 1,374 | 899.12 | 874.37 | 849.21 | 913.5 | Upgrade
|
| Long-Term Debt | 160.71 | 385.6 | 405.84 | 407.49 | 492.4 | Upgrade
|
| Long-Term Leases | - | - | - | 0.34 | - | Upgrade
|
| Long-Term Unearned Revenue | 8.55 | 12.3 | 11.01 | 12.22 | 6.71 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.09 | 0.1 | 0.1 | 0.65 | 0.36 | Upgrade
|
| Other Long-Term Liabilities | 55.01 | - | - | - | - | Upgrade
|
| Total Liabilities | 1,598 | 1,297 | 1,291 | 1,270 | 1,413 | Upgrade
|
| Common Stock | 327.17 | 278.62 | 276.24 | 277.68 | 277.67 | Upgrade
|
| Additional Paid-In Capital | 548.91 | 240.82 | 221.99 | 230.07 | 222.34 | Upgrade
|
| Retained Earnings | 296.1 | 152.39 | 241.9 | 371.02 | 439.88 | Upgrade
|
| Treasury Stock | - | - | -7.41 | -15.05 | -25.17 | Upgrade
|
| Comprehensive Income & Other | 34.88 | 92.74 | 90.95 | 92.8 | 97.6 | Upgrade
|
| Total Common Equity | 1,207 | 764.57 | 823.68 | 956.51 | 1,012 | Upgrade
|
| Shareholders' Equity | 1,207 | 764.57 | 823.68 | 956.51 | 1,012 | Upgrade
|
| Total Liabilities & Equity | 2,805 | 2,062 | 2,115 | 2,226 | 2,425 | Upgrade
|
| Total Debt | 842.39 | 944.31 | 963.94 | 909.16 | 919.18 | Upgrade
|
| Net Cash (Debt) | -406.96 | -808.76 | -849.4 | -758.28 | -674.96 | Upgrade
|
| Net Cash Per Share | -1.30 | -2.89 | -3.09 | -2.76 | -2.45 | Upgrade
|
| Filing Date Shares Outstanding | 327.17 | 278.62 | 276.24 | 277.68 | 277.67 | Upgrade
|
| Total Common Shares Outstanding | 327.17 | 278.62 | 276.24 | 277.68 | 277.67 | Upgrade
|
| Working Capital | 630.56 | 372.8 | 355.07 | 439.63 | 517.04 | Upgrade
|
| Book Value Per Share | 3.69 | 2.74 | 2.98 | 3.44 | 3.65 | Upgrade
|
| Tangible Book Value | 1,107 | 660.96 | 710.05 | 814.45 | 849.42 | Upgrade
|
| Tangible Book Value Per Share | 3.38 | 2.37 | 2.57 | 2.93 | 3.06 | Upgrade
|
| Buildings | 405.02 | 405.82 | 412.06 | 408.55 | 373.26 | Upgrade
|
| Machinery | 582.89 | 584.35 | 627.9 | 611.07 | 586.86 | Upgrade
|
| Construction In Progress | 76.6 | 11.75 | 22.1 | 16.33 | 55.41 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.