Shenzhen Megmeet Electrical Co., LTD (SHE:002851)
China
· Delayed Price · Currency is CNY 115.61
+10.51 (10.00%)
Apr 29, 2026, 2:05 PM CST
SHE:002851 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 9,874 | 9,403 | 8,111 | 6,717 | 5,451 | 4,135 | Upgrade
|
| Other Revenue | - | - | 61.97 | 37.39 | 26.64 | 20.88 | Upgrade
|
| Revenue | 9,874 | 9,403 | 8,172 | 6,754 | 5,478 | 4,156 | Upgrade
|
| Revenue Growth (YoY) | 14.05% | 15.05% | 21.00% | 23.30% | 31.81% | 23.08% | Upgrade
|
| Cost of Revenue | 7,709 | 7,307 | 6,161 | 5,108 | 4,189 | 3,059 | Upgrade
|
| Gross Profit | 2,165 | 2,096 | 2,012 | 1,646 | 1,288 | 1,097 | Upgrade
|
| Selling, General & Admin | 774.64 | 737.85 | 619.11 | 521.8 | 381.98 | 312.07 | Upgrade
|
| Research & Development | 1,156 | 1,122 | 964.53 | 752.48 | 617.21 | 450.59 | Upgrade
|
| Other Operating Expenses | -6.84 | -11.77 | -35.5 | -6.82 | 5.7 | 4.1 | Upgrade
|
| Operating Expenses | 1,924 | 1,848 | 1,564 | 1,280 | 983.48 | 784.92 | Upgrade
|
| Operating Income | 241.57 | 247.37 | 447.72 | 366.34 | 304.87 | 312.06 | Upgrade
|
| Interest Expense | - | - | -51.24 | -36.33 | -32.78 | -15.56 | Upgrade
|
| Interest & Investment Income | 13.33 | 15.53 | 49.13 | 11.69 | 8.81 | 42.46 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -15.21 | 1.49 | 12.95 | -8.1 | Upgrade
|
| Other Non Operating Income (Expenses) | -130.18 | -61.42 | -3.62 | -3.27 | -4.82 | -2.53 | Upgrade
|
| EBT Excluding Unusual Items | 124.71 | 201.48 | 426.78 | 339.93 | 289.03 | 328.33 | Upgrade
|
| Impairment of Goodwill | - | - | -11.62 | -25.04 | -17.73 | -3.62 | Upgrade
|
| Gain (Loss) on Sale of Investments | 156.01 | 87.27 | -12.17 | 273.63 | 184.62 | 84.66 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.78 | 0.43 | 1.99 | 0.69 | 0.71 | 0.04 | Upgrade
|
| Asset Writedown | -62.36 | -69.38 | -3.52 | - | -1.5 | -1.19 | Upgrade
|
| Legal Settlements | - | - | - | - | -2.1 | - | Upgrade
|
| Other Unusual Items | - | - | 52.41 | 47.71 | 52.28 | 29.05 | Upgrade
|
| Pretax Income | 220.14 | 219.82 | 453.87 | 636.91 | 505.3 | 437.27 | Upgrade
|
| Income Tax Expense | 9.62 | 22.74 | -4.82 | 11.8 | 25.91 | 24.36 | Upgrade
|
| Earnings From Continuing Operations | 210.52 | 197.08 | 458.69 | 625.11 | 479.39 | 412.91 | Upgrade
|
| Minority Interest in Earnings | -57.33 | -51.33 | -22.57 | 4.21 | -6.69 | -24.07 | Upgrade
|
| Net Income | 153.18 | 145.75 | 436.12 | 629.32 | 472.7 | 388.85 | Upgrade
|
| Net Income to Common | 153.18 | 145.75 | 436.12 | 629.32 | 472.7 | 388.85 | Upgrade
|
| Net Income Growth | -62.16% | -66.58% | -30.70% | 33.13% | 21.56% | -3.50% | Upgrade
|
| Shares Outstanding (Basic) | 551 | 544 | 504 | 496 | 498 | 500 | Upgrade
|
| Shares Outstanding (Diluted) | 559 | 552 | 527 | 528 | 503 | 500 | Upgrade
|
| Shares Change (YoY) | 4.75% | 4.78% | -0.18% | 4.94% | 0.58% | 4.72% | Upgrade
|
| EPS (Basic) | 0.28 | 0.27 | 0.87 | 1.27 | 0.95 | 0.78 | Upgrade
|
| EPS (Diluted) | 0.27 | 0.26 | 0.83 | 1.19 | 0.94 | 0.78 | Upgrade
|
| EPS Growth | -63.88% | -68.10% | -30.57% | 26.87% | 20.86% | -7.86% | Upgrade
|
| Free Cash Flow | -926.91 | -578.49 | -220.56 | -86.02 | -392.32 | -355.33 | Upgrade
|
| Free Cash Flow Per Share | -1.66 | -1.05 | -0.42 | -0.16 | -0.78 | -0.71 | Upgrade
|
| Dividend Per Share | - | - | 0.050 | 0.218 | 0.050 | 0.160 | Upgrade
|
| Dividend Growth | - | - | -77.06% | 336.00% | -68.75% | -5.88% | Upgrade
|
| Gross Margin | 21.93% | 22.29% | 24.62% | 24.38% | 23.52% | 26.40% | Upgrade
|
| Operating Margin | 2.45% | 2.63% | 5.48% | 5.42% | 5.57% | 7.51% | Upgrade
|
| Profit Margin | 1.55% | 1.55% | 5.34% | 9.32% | 8.63% | 9.36% | Upgrade
|
| Free Cash Flow Margin | -9.39% | -6.15% | -2.70% | -1.27% | -7.16% | -8.55% | Upgrade
|
| EBITDA | 518.35 | 505.93 | 633.4 | 509.99 | 412.81 | 389.3 | Upgrade
|
| EBITDA Margin | 5.25% | 5.38% | 7.75% | 7.55% | 7.54% | 9.37% | Upgrade
|
| D&A For EBITDA | 276.78 | 258.56 | 185.67 | 143.65 | 107.94 | 77.23 | Upgrade
|
| EBIT | 241.57 | 247.37 | 447.72 | 366.34 | 304.87 | 312.06 | Upgrade
|
| EBIT Margin | 2.45% | 2.63% | 5.48% | 5.42% | 5.57% | 7.51% | Upgrade
|
| Effective Tax Rate | 4.37% | 10.34% | - | 1.85% | 5.13% | 5.57% | Upgrade
|
| Revenue as Reported | - | - | 8,172 | 6,754 | 5,478 | 4,156 | Upgrade
|
| Advertising Expenses | - | - | 15.04 | 10.55 | 8.1 | 10.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.