Lisheng Sports (Shanghai) Co.,Ltd (SHE:002858)
China
· Delayed Price · Currency is CNY 16.63
+0.58 (3.61%)
Apr 29, 2026, 3:04 PM CST
SHE:002858 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 497.2 | 436.13 | 394.51 | 251.68 | 248.8 | Upgrade
|
| Other Revenue | - | 4.57 | 10.66 | 6.62 | 32.09 | Upgrade
|
| Revenue | 497.2 | 440.7 | 405.17 | 258.3 | 280.89 | Upgrade
|
| Revenue Growth (YoY) | 12.82% | 8.77% | 56.86% | -8.04% | 40.38% | Upgrade
|
| Cost of Revenue | 404.44 | 342.14 | 326.89 | 216.39 | 197.9 | Upgrade
|
| Gross Profit | 92.76 | 98.56 | 78.28 | 41.91 | 82.98 | Upgrade
|
| Selling, General & Admin | 58.32 | 78.71 | 70.87 | 80 | 46.13 | Upgrade
|
| Research & Development | 6.24 | 8.34 | 13.05 | 13.21 | 14.4 | Upgrade
|
| Other Operating Expenses | -4.56 | 0.52 | 0.59 | 0.86 | 1.34 | Upgrade
|
| Operating Expenses | 60 | 87.52 | 86.42 | 100.83 | 64.96 | Upgrade
|
| Operating Income | 32.76 | 11.05 | -8.14 | -58.92 | 18.02 | Upgrade
|
| Interest Expense | - | -6.55 | -6.72 | -7.22 | -3.23 | Upgrade
|
| Interest & Investment Income | - | 3.92 | 1.99 | 5.64 | 3.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.19 | -2.35 | 2.69 | -1.75 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.54 | -1.17 | -0.01 | -0.37 | -0.73 | Upgrade
|
| EBT Excluding Unusual Items | 23.23 | 10.43 | -15.23 | -58.19 | 16.01 | Upgrade
|
| Impairment of Goodwill | - | -15.62 | - | -3.28 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -2.55 | -7.01 | -150.55 | 0.39 | 3.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.48 | 1.57 | 1.98 | 0.04 | 0.03 | Upgrade
|
| Asset Writedown | -7.18 | -1.87 | -2.47 | -1.35 | -0.23 | Upgrade
|
| Other Unusual Items | - | 1.5 | 1.83 | -3.54 | 2.09 | Upgrade
|
| Pretax Income | 16.97 | -11 | -164.45 | -65.94 | 21.31 | Upgrade
|
| Income Tax Expense | -2.01 | 5.56 | 3.68 | -0.79 | 4.68 | Upgrade
|
| Earnings From Continuing Operations | 18.98 | -16.56 | -168.12 | -65.14 | 16.63 | Upgrade
|
| Minority Interest in Earnings | -25.63 | -22.3 | -24.79 | -12.31 | -13.45 | Upgrade
|
| Net Income | -6.65 | -38.86 | -192.92 | -77.46 | 3.18 | Upgrade
|
| Net Income to Common | -6.65 | -38.86 | -192.92 | -77.46 | 3.18 | Upgrade
|
| Shares Outstanding (Basic) | 162 | 162 | 161 | 156 | 133 | Upgrade
|
| Shares Outstanding (Diluted) | 162 | 162 | 161 | 156 | 134 | Upgrade
|
| Shares Change (YoY) | -0.10% | 0.82% | 3.54% | 16.26% | 7.56% | Upgrade
|
| EPS (Basic) | -0.04 | -0.24 | -1.20 | -0.50 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.24 | -1.20 | -0.50 | 0.02 | Upgrade
|
| Free Cash Flow | 64.86 | 62.38 | -163.05 | -7.16 | 20.47 | Upgrade
|
| Free Cash Flow Per Share | 0.40 | 0.38 | -1.01 | -0.05 | 0.15 | Upgrade
|
| Gross Margin | 18.66% | 22.36% | 19.32% | 16.23% | 29.54% | Upgrade
|
| Operating Margin | 6.59% | 2.51% | -2.01% | -22.81% | 6.42% | Upgrade
|
| Profit Margin | -1.34% | -8.82% | -47.61% | -29.99% | 1.13% | Upgrade
|
| Free Cash Flow Margin | 13.05% | 14.15% | -40.24% | -2.77% | 7.29% | Upgrade
|
| EBITDA | 48.13 | 40.57 | 16.44 | -38.51 | 31.66 | Upgrade
|
| EBITDA Margin | 9.68% | 9.21% | 4.06% | -14.91% | 11.27% | Upgrade
|
| D&A For EBITDA | 15.37 | 29.52 | 24.59 | 20.41 | 13.65 | Upgrade
|
| EBIT | 32.76 | 11.05 | -8.14 | -58.92 | 18.02 | Upgrade
|
| EBIT Margin | 6.59% | 2.51% | -2.01% | -22.81% | 6.42% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 21.97% | Upgrade
|
| Revenue as Reported | - | 440.7 | 405.17 | 258.3 | 280.89 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.