Hainan Drinda New Energy Technology Co., Ltd. (SHE:002865)
China
· Delayed Price · Currency is CNY 76.86
+3.99 (5.48%)
Apr 29, 2026, 3:04 PM CST
SHE:002865 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -1,296 | -1,416 | -591.11 | 815.64 | 716.95 | -178.64 | Upgrade
|
| Depreciation & Amortization | 777.6 | 777.6 | 744.09 | 545.45 | 318.86 | 87.39 | Upgrade
|
| Other Amortization | 5.68 | 5.68 | 0.8 | 2.23 | 101.58 | 68.38 | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.31 | -0.31 | -0.92 | 0.42 | 1.86 | 1.53 | Upgrade
|
| Asset Writedown & Restructuring Costs | 320.98 | 320.98 | 2.64 | 907.34 | 5.31 | 87.74 | Upgrade
|
| Loss (Gain) From Sale of Investments | 56.39 | 56.39 | -5.21 | -2.9 | -211.57 | 7.54 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.34 | 1.34 | 0.49 | 2.52 | 13.78 | 3.29 | Upgrade
|
| Other Operating Activities | -88.12 | 427.13 | 355.26 | 335.13 | 304.58 | 99.65 | Upgrade
|
| Change in Accounts Receivable | -361.91 | -361.91 | 381.3 | -1,322 | -1,080 | 95.68 | Upgrade
|
| Change in Inventory | -204.54 | -204.54 | 45.11 | -655.89 | -321.7 | -23.37 | Upgrade
|
| Change in Accounts Payable | -103.81 | -103.81 | -98.32 | 1,354 | 203.07 | 271.85 | Upgrade
|
| Change in Other Net Operating Assets | -17.83 | -17.83 | -16 | 121.34 | 49.58 | - | Upgrade
|
| Operating Cash Flow | -880.96 | -485.76 | 654.37 | 1,979 | 155.76 | 580.96 | Upgrade
|
| Operating Cash Flow Growth | - | - | -66.94% | 1170.67% | -73.19% | 1051.61% | Upgrade
|
| Capital Expenditures | -162.3 | -203.88 | -443.58 | -2,781 | -525.42 | -154.1 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.22 | 1.26 | 1.3 | 0.12 | 0.06 | 1.94 | Upgrade
|
| Cash Acquisitions | -266.05 | - | - | - | -584.18 | -412.34 | Upgrade
|
| Divestitures | 117.49 | 117.49 | - | - | 376.23 | - | Upgrade
|
| Investment in Securities | 586.15 | -455.29 | -424.98 | - | - | - | Upgrade
|
| Other Investing Activities | 40.65 | 42.4 | - | 2.9 | 0.01 | 2.69 | Upgrade
|
| Investing Cash Flow | 317.16 | -498.02 | -867.25 | -2,778 | -733.3 | -561.81 | Upgrade
|
| Short-Term Debt Issued | - | - | - | - | 50.45 | 15.2 | Upgrade
|
| Long-Term Debt Issued | - | 3,486 | 3,694 | 3,001 | 3,550 | 253.23 | Upgrade
|
| Total Debt Issued | 2,733 | 3,486 | 3,694 | 3,001 | 3,600 | 268.43 | Upgrade
|
| Long-Term Debt Repaid | - | -2,976 | -2,820 | -2,230 | -916.3 | -291.15 | Upgrade
|
| Net Debt Issued (Repaid) | -650.84 | 509.99 | 874.13 | 771.16 | 2,684 | -22.71 | Upgrade
|
| Issuance of Common Stock | 1,661 | 1,305 | 61.67 | 2,804 | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | -101 | - | - | -5 | Upgrade
|
| Common Dividends Paid | -227 | -259.5 | -380.89 | -358.85 | -128.92 | -22.85 | Upgrade
|
| Other Financing Activities | -136.16 | -166.02 | -277.62 | -1,011 | -947.51 | -61.49 | Upgrade
|
| Financing Cash Flow | 646.84 | 1,390 | 176.29 | 2,205 | 1,607 | -112.05 | Upgrade
|
| Foreign Exchange Rate Adjustments | -79.54 | -29.39 | 3.01 | - | - | - | Upgrade
|
| Net Cash Flow | 3.5 | 376.68 | -33.58 | 1,406 | 1,030 | -92.89 | Upgrade
|
| Free Cash Flow | -1,043 | -689.64 | 210.79 | -801.7 | -369.66 | 426.86 | Upgrade
|
| Free Cash Flow Margin | -14.01% | -9.04% | 2.12% | -4.30% | -3.19% | 14.91% | Upgrade
|
| Free Cash Flow Per Share | -3.70 | -2.57 | 0.93 | -3.69 | -1.84 | 2.31 | Upgrade
|
| Cash Income Tax Paid | - | -340.78 | -130.43 | 185.25 | 109.06 | 70.56 | Upgrade
|
| Levered Free Cash Flow | -1,566 | 113.51 | -490.47 | -791.35 | 522.3 | 1,355 | Upgrade
|
| Unlevered Free Cash Flow | -1,398 | 283.93 | -352.63 | -638.79 | 621.92 | 1,382 | Upgrade
|
| Change in Working Capital | -658.78 | -658.78 | 148.32 | -626.64 | -1,096 | 404.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.