HiVi Acoustics Technology Co., Ltd (SHE:002888)
18.92
+0.41 (2.22%)
Apr 29, 2026, 3:04 PM CST
HiVi Acoustics Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 266.28 | 274.38 | 263.65 | 218.81 | 221.51 | 286 | Upgrade
|
| Other Revenue | - | - | 7.51 | 4.17 | 4.77 | 3.47 | Upgrade
|
| Revenue | 266.28 | 274.38 | 271.16 | 222.99 | 226.28 | 289.47 | Upgrade
|
| Revenue Growth (YoY) | -6.21% | 1.19% | 21.61% | -1.46% | -21.83% | 9.00% | Upgrade
|
| Cost of Revenue | 187.12 | 193.02 | 189.36 | 157.45 | 169.38 | 186.21 | Upgrade
|
| Gross Profit | 79.16 | 81.36 | 81.8 | 65.54 | 56.91 | 103.27 | Upgrade
|
| Selling, General & Admin | 53.3 | 53.1 | 49.26 | 56 | 55.98 | 59.84 | Upgrade
|
| Research & Development | 13.16 | 13.84 | 15.07 | 19.89 | 18.88 | 19.33 | Upgrade
|
| Other Operating Expenses | 0.87 | 0.58 | 1.31 | 0.04 | 3.59 | 1.77 | Upgrade
|
| Operating Expenses | 67.33 | 67.52 | 65.37 | 76 | 78.37 | 80.9 | Upgrade
|
| Operating Income | 11.83 | 13.84 | 16.43 | -10.46 | -21.46 | 22.37 | Upgrade
|
| Interest Expense | - | - | -0.03 | -0.05 | - | - | Upgrade
|
| Interest & Investment Income | 2.2 | 2.53 | 3.55 | 3.61 | 3.41 | 4.7 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.19 | 0.13 | 0.4 | -0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.62 | 7.18 | -0.14 | -0.96 | -0.24 | -0.24 | Upgrade
|
| EBT Excluding Unusual Items | 21.65 | 23.56 | 20 | -7.74 | -17.89 | 26.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.04 | 1.06 | 0.31 | 0.01 | -0.16 | 0.19 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0 | 0.01 | 0.16 | 0.01 | - | -0.01 | Upgrade
|
| Asset Writedown | -4.04 | -3.01 | -0.07 | -0.16 | -0.38 | -0.21 | Upgrade
|
| Other Unusual Items | - | - | -8.73 | 0.93 | 1.67 | 2.94 | Upgrade
|
| Pretax Income | 18.65 | 21.62 | 11.66 | -6.94 | -16.77 | 29.55 | Upgrade
|
| Income Tax Expense | 0.18 | 0.46 | 1.76 | -1.44 | -2.14 | 3.6 | Upgrade
|
| Earnings From Continuing Operations | 18.46 | 21.16 | 9.9 | -5.51 | -14.63 | 25.95 | Upgrade
|
| Minority Interest in Earnings | -0.01 | -0.01 | -0.01 | - | - | - | Upgrade
|
| Net Income | 18.46 | 21.15 | 9.89 | -5.51 | -14.63 | 25.95 | Upgrade
|
| Net Income to Common | 18.46 | 21.15 | 9.89 | -5.51 | -14.63 | 25.95 | Upgrade
|
| Net Income Growth | 36.12% | 113.79% | - | - | - | -15.27% | Upgrade
|
| Shares Outstanding (Basic) | 151 | 151 | 141 | 138 | 133 | 153 | Upgrade
|
| Shares Outstanding (Diluted) | 151 | 151 | 141 | 138 | 133 | 153 | Upgrade
|
| Shares Change (YoY) | 7.37% | 6.90% | 2.67% | 3.53% | -12.91% | 3.81% | Upgrade
|
| EPS (Basic) | 0.12 | 0.14 | 0.07 | -0.04 | -0.11 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.14 | 0.07 | -0.04 | -0.11 | 0.17 | Upgrade
|
| EPS Growth | 26.78% | 100.00% | - | - | - | -18.39% | Upgrade
|
| Free Cash Flow | 5.61 | -2.02 | 44.24 | 26.34 | 15.24 | -82.8 | Upgrade
|
| Free Cash Flow Per Share | 0.04 | -0.01 | 0.31 | 0.19 | 0.12 | -0.54 | Upgrade
|
| Dividend Per Share | - | - | 0.204 | 0.068 | - | - | Upgrade
|
| Dividend Growth | - | - | 200.00% | - | - | - | Upgrade
|
| Gross Margin | 29.73% | 29.65% | 30.17% | 29.39% | 25.15% | 35.67% | Upgrade
|
| Operating Margin | 4.44% | 5.04% | 6.06% | -4.69% | -9.49% | 7.73% | Upgrade
|
| Profit Margin | 6.93% | 7.71% | 3.65% | -2.47% | -6.46% | 8.97% | Upgrade
|
| Free Cash Flow Margin | 2.11% | -0.73% | 16.31% | 11.81% | 6.73% | -28.60% | Upgrade
|
| EBITDA | 24.84 | 26.69 | 28.61 | 2.64 | -6.42 | 35.97 | Upgrade
|
| EBITDA Margin | 9.33% | 9.73% | 10.55% | 1.19% | -2.84% | 12.43% | Upgrade
|
| D&A For EBITDA | 13.02 | 12.85 | 12.17 | 13.11 | 15.04 | 13.6 | Upgrade
|
| EBIT | 11.83 | 13.84 | 16.43 | -10.46 | -21.46 | 22.37 | Upgrade
|
| EBIT Margin | 4.44% | 5.04% | 6.06% | -4.69% | -9.49% | 7.73% | Upgrade
|
| Effective Tax Rate | 0.99% | 2.11% | 15.09% | - | - | 12.17% | Upgrade
|
| Revenue as Reported | - | - | 271.16 | 222.99 | 226.28 | 289.47 | Upgrade
|
| Advertising Expenses | - | - | 3.7 | 7.15 | 7.02 | 7.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.