Guangzhou Jinyi Media Corporation (SHE:002905)
China
· Delayed Price · Currency is CNY 9.90
+0.21 (2.17%)
Apr 29, 2026, 3:04 PM CST
Guangzhou Jinyi Media Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 986.59 | 868.87 | 1,193 | 691.44 | 1,120 | Upgrade
|
| Other Revenue | 163.11 | 143.55 | 172.82 | 164.55 | 242.81 | Upgrade
|
| Revenue | 1,150 | 1,012 | 1,366 | 855.99 | 1,362 | Upgrade
|
| Revenue Growth (YoY) | 13.56% | -25.88% | 59.57% | -37.17% | 131.12% | Upgrade
|
| Cost of Revenue | 906.01 | 893.41 | 1,057 | 953.6 | 1,255 | Upgrade
|
| Gross Profit | 243.7 | 119.01 | 308.94 | -97.61 | 107.36 | Upgrade
|
| Selling, General & Admin | 222.58 | 231.58 | 237.65 | 220.04 | 258.76 | Upgrade
|
| Other Operating Expenses | 3.65 | 3.27 | 3.41 | -60.61 | 1.44 | Upgrade
|
| Operating Expenses | 227.8 | 235.86 | 243.96 | 161.2 | 265.8 | Upgrade
|
| Operating Income | 15.9 | -116.85 | 64.98 | -258.81 | -158.43 | Upgrade
|
| Interest Expense | -86.57 | -123.59 | -157.75 | -191.23 | -192.37 | Upgrade
|
| Interest & Investment Income | 18.68 | 10.78 | 10.38 | 7 | 2.47 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.57 | 3.18 | 3.28 | 17.16 | -4.22 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.19 | -12.06 | 2.99 | -18.31 | -11.8 | Upgrade
|
| EBT Excluding Unusual Items | -58.75 | -238.55 | -76.12 | -444.2 | -364.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.02 | - | -49.34 | - | -1.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | 78.16 | 147.38 | 48.45 | 75.68 | 0.31 | Upgrade
|
| Asset Writedown | -26.56 | -17.67 | -25.91 | -13.63 | -43.74 | Upgrade
|
| Other Unusual Items | 31.39 | 15.2 | 62.41 | -2.51 | 43.07 | Upgrade
|
| Pretax Income | 24.27 | -93.64 | -40.52 | -384.66 | -365.85 | Upgrade
|
| Income Tax Expense | -4.99 | -3.4 | -54.04 | -1.28 | -13.22 | Upgrade
|
| Earnings From Continuing Operations | 29.25 | -90.23 | 13.53 | -383.38 | -352.63 | Upgrade
|
| Minority Interest in Earnings | 0.27 | -0.12 | -0.18 | 2.05 | -3.32 | Upgrade
|
| Net Income | 29.52 | -90.35 | 13.35 | -381.33 | -355.95 | Upgrade
|
| Net Income to Common | 29.52 | -90.35 | 13.35 | -381.33 | -355.95 | Upgrade
|
| Shares Outstanding (Basic) | 369 | 376 | 334 | 378 | 379 | Upgrade
|
| Shares Outstanding (Diluted) | 369 | 376 | 334 | 378 | 379 | Upgrade
|
| Shares Change (YoY) | -1.97% | 12.82% | -11.62% | -0.29% | 0.29% | Upgrade
|
| EPS (Basic) | 0.08 | -0.24 | 0.04 | -1.01 | -0.94 | Upgrade
|
| EPS (Diluted) | 0.08 | -0.24 | 0.04 | -1.01 | -0.94 | Upgrade
|
| Free Cash Flow | 297.34 | 104.88 | 359.78 | 178.17 | 207.63 | Upgrade
|
| Free Cash Flow Per Share | 0.81 | 0.28 | 1.08 | 0.47 | 0.55 | Upgrade
|
| Gross Margin | 21.20% | 11.76% | 22.62% | -11.40% | 7.88% | Upgrade
|
| Operating Margin | 1.38% | -11.54% | 4.76% | -30.23% | -11.63% | Upgrade
|
| Profit Margin | 2.57% | -8.92% | 0.98% | -44.55% | -26.13% | Upgrade
|
| Free Cash Flow Margin | 25.86% | 10.36% | 26.34% | 20.81% | 15.24% | Upgrade
|
| EBITDA | 78.43 | -35.9 | 168.55 | -125.75 | -3.39 | Upgrade
|
| EBITDA Margin | 6.82% | -3.55% | 12.34% | -14.69% | -0.25% | Upgrade
|
| D&A For EBITDA | 62.53 | 80.95 | 103.57 | 133.06 | 155.04 | Upgrade
|
| EBIT | 15.9 | -116.85 | 64.98 | -258.81 | -158.43 | Upgrade
|
| EBIT Margin | 1.38% | -11.54% | 4.76% | -30.23% | -11.63% | Upgrade
|
| Revenue as Reported | 1,150 | 1,012 | 1,366 | 855.99 | 1,362 | Upgrade
|
| Advertising Expenses | 14.67 | 16.99 | 13.63 | 7.09 | 17.58 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.