Beijing Emerging Eastern Aviation Equipment Co., Ltd. (SHE:002933)
31.60
+0.30 (0.96%)
Apr 29, 2026, 3:04 PM CST
SHE:002933 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 413.43 | 461.38 | 416.22 | 190.36 | 245.53 | Upgrade
|
| Other Revenue | 0.11 | 0.19 | 0.27 | 0.41 | 0.52 | Upgrade
|
| Revenue | 413.54 | 461.58 | 416.49 | 190.77 | 246.05 | Upgrade
|
| Revenue Growth (YoY) | -10.41% | 10.82% | 118.33% | -22.47% | -23.11% | Upgrade
|
| Cost of Revenue | 285.27 | 368.73 | 293.61 | 164.33 | 184.02 | Upgrade
|
| Gross Profit | 128.28 | 92.85 | 122.88 | 26.43 | 62.03 | Upgrade
|
| Selling, General & Admin | 53.79 | 61.78 | 72.94 | 82.29 | 61.17 | Upgrade
|
| Research & Development | 24.52 | 24.05 | 29.9 | 29.07 | 40.67 | Upgrade
|
| Other Operating Expenses | 3.05 | 3.12 | 1.69 | -0.28 | 0.75 | Upgrade
|
| Operating Expenses | 100.38 | 95.94 | 128.77 | 108.53 | 98.38 | Upgrade
|
| Operating Income | 27.89 | -3.09 | -5.89 | -82.1 | -36.35 | Upgrade
|
| Interest Expense | -10.14 | -10.41 | -10.67 | -4.36 | -4.71 | Upgrade
|
| Interest & Investment Income | 17.58 | 25.27 | 24.45 | 21.16 | 20.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.32 | -0.37 | -0.75 | 0.44 | -0.3 | Upgrade
|
| EBT Excluding Unusual Items | 35.01 | 11.4 | 7.14 | -64.86 | -21.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | 22.43 | 8.97 | 0.05 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.03 | 0.35 | 0.29 | 0.06 | - | Upgrade
|
| Asset Writedown | -3.19 | -0.07 | -1.95 | -1.48 | -0.07 | Upgrade
|
| Other Unusual Items | 1.23 | 5.34 | 15.66 | -2.26 | 18.27 | Upgrade
|
| Pretax Income | 55.51 | 25.99 | 21.19 | -68.54 | -2.84 | Upgrade
|
| Income Tax Expense | 14.07 | 10.57 | 8.77 | -8.13 | 0.45 | Upgrade
|
| Earnings From Continuing Operations | 41.44 | 15.41 | 12.42 | -60.41 | -3.28 | Upgrade
|
| Minority Interest in Earnings | -1.97 | 3.49 | 1.83 | 2.77 | 1.44 | Upgrade
|
| Net Income | 39.47 | 18.9 | 14.25 | -57.65 | -1.84 | Upgrade
|
| Net Income to Common | 39.47 | 18.9 | 14.25 | -57.65 | -1.84 | Upgrade
|
| Net Income Growth | 108.88% | 32.62% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 116 | 118 | 119 | 113 | 92 | Upgrade
|
| Shares Outstanding (Diluted) | 116 | 118 | 119 | 113 | 92 | Upgrade
|
| Shares Change (YoY) | -1.70% | -0.54% | 5.07% | 22.71% | -21.32% | Upgrade
|
| EPS (Basic) | 0.34 | 0.16 | 0.12 | -0.51 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.16 | 0.12 | -0.51 | -0.02 | Upgrade
|
| EPS Growth | 112.50% | 33.33% | - | - | - | Upgrade
|
| Free Cash Flow | -47.74 | -77.26 | 129.28 | -32.86 | 93.4 | Upgrade
|
| Free Cash Flow Per Share | -0.41 | -0.65 | 1.09 | -0.29 | 1.01 | Upgrade
|
| Dividend Per Share | 0.020 | 0.020 | 0.025 | - | - | Upgrade
|
| Dividend Growth | - | -20.00% | - | - | - | Upgrade
|
| Gross Margin | 31.02% | 20.12% | 29.50% | 13.86% | 25.21% | Upgrade
|
| Operating Margin | 6.74% | -0.67% | -1.41% | -43.04% | -14.77% | Upgrade
|
| Profit Margin | 9.55% | 4.09% | 3.42% | -30.22% | -0.75% | Upgrade
|
| Free Cash Flow Margin | -11.54% | -16.74% | 31.04% | -17.22% | 37.96% | Upgrade
|
| EBITDA | 42.74 | 12.18 | 7.78 | -69.23 | -26.02 | Upgrade
|
| EBITDA Margin | 10.33% | 2.64% | 1.87% | -36.29% | -10.57% | Upgrade
|
| D&A For EBITDA | 14.84 | 15.27 | 13.67 | 12.87 | 10.34 | Upgrade
|
| EBIT | 27.89 | -3.09 | -5.89 | -82.1 | -36.35 | Upgrade
|
| EBIT Margin | 6.74% | -0.67% | -1.41% | -43.04% | -14.77% | Upgrade
|
| Effective Tax Rate | 25.35% | 40.69% | 41.39% | - | - | Upgrade
|
| Revenue as Reported | 413.54 | 461.58 | 416.49 | - | 246.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.