Jade Bird Fire Co., Ltd. (SHE:002960)
11.96
+0.66 (5.84%)
Apr 29, 2026, 3:04 PM CST
Jade Bird Fire Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,616 | 4,806 | 4,897 | 4,462 | 3,748 | Upgrade
|
| Other Revenue | 80.76 | 116.91 | 74.8 | 139.88 | 115.47 | Upgrade
|
| Revenue | 4,697 | 4,923 | 4,972 | 4,602 | 3,863 | Upgrade
|
| Revenue Growth (YoY) | -4.58% | -0.98% | 8.02% | 19.13% | 53.03% | Upgrade
|
| Cost of Revenue | 3,086 | 3,124 | 3,075 | 2,895 | 2,429 | Upgrade
|
| Gross Profit | 1,611 | 1,799 | 1,897 | 1,707 | 1,434 | Upgrade
|
| Selling, General & Admin | 963.25 | 995.36 | 912.1 | 767.61 | 622.58 | Upgrade
|
| Research & Development | 263.52 | 263.16 | 250.08 | 229.83 | 186.24 | Upgrade
|
| Other Operating Expenses | -33.92 | -54.8 | -36.41 | -29.28 | -44.54 | Upgrade
|
| Operating Expenses | 1,293 | 1,282 | 1,169 | 1,028 | 791.61 | Upgrade
|
| Operating Income | 318.51 | 517.25 | 727.66 | 679.73 | 642.28 | Upgrade
|
| Interest Expense | -25.84 | -17.11 | -18.29 | -22.54 | -13.98 | Upgrade
|
| Interest & Investment Income | 36.85 | 55.72 | 54.02 | 10.29 | 6.29 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.67 | -26.8 | 17.24 | 12.11 | -9.91 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.39 | -5.42 | -6.13 | -3.65 | -1.9 | Upgrade
|
| EBT Excluding Unusual Items | 328.8 | 523.65 | 774.51 | 675.94 | 622.78 | Upgrade
|
| Impairment of Goodwill | -12.04 | -88.03 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.41 | -1.21 | 1.83 | -1.53 | -0.16 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.24 | -0.84 | 0.57 | 0.35 | 0.02 | Upgrade
|
| Asset Writedown | -1.22 | 0.06 | -4.23 | 0.02 | -2.53 | Upgrade
|
| Other Unusual Items | 3.2 | 11.35 | 24.95 | 18.35 | 8.83 | Upgrade
|
| Pretax Income | 327.37 | 444.98 | 797.62 | 693.13 | 628.94 | Upgrade
|
| Income Tax Expense | -4.66 | 83.13 | 91.8 | 93.47 | 74.52 | Upgrade
|
| Earnings From Continuing Operations | 332.03 | 361.85 | 705.82 | 599.66 | 554.42 | Upgrade
|
| Minority Interest in Earnings | -12.41 | -8.8 | -46.92 | -30 | -24.6 | Upgrade
|
| Net Income | 319.62 | 353.05 | 658.9 | 569.66 | 529.82 | Upgrade
|
| Net Income to Common | 319.62 | 353.05 | 658.9 | 569.66 | 529.82 | Upgrade
|
| Net Income Growth | -9.47% | -46.42% | 15.67% | 7.52% | 23.21% | Upgrade
|
| Shares Outstanding (Basic) | 874 | 873 | 879 | 762 | 757 | Upgrade
|
| Shares Outstanding (Diluted) | 874 | 874 | 881 | 771 | 776 | Upgrade
|
| Shares Change (YoY) | -0.09% | -0.77% | 14.34% | -0.66% | 4.39% | Upgrade
|
| EPS (Basic) | 0.37 | 0.40 | 0.75 | 0.75 | 0.70 | Upgrade
|
| EPS (Diluted) | 0.37 | 0.40 | 0.75 | 0.74 | 0.68 | Upgrade
|
| EPS Growth | -9.39% | -46.00% | 1.16% | 8.23% | 18.02% | Upgrade
|
| Free Cash Flow | -39.42 | 244.03 | 214.91 | 338.07 | 139.72 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | 0.28 | 0.24 | 0.44 | 0.18 | Upgrade
|
| Dividend Per Share | 0.150 | 0.200 | 0.292 | 0.192 | 0.183 | Upgrade
|
| Dividend Growth | -25.00% | -31.44% | 51.69% | 5.03% | 24.56% | Upgrade
|
| Gross Margin | 34.30% | 36.54% | 38.15% | 37.10% | 37.11% | Upgrade
|
| Operating Margin | 6.78% | 10.51% | 14.64% | 14.77% | 16.63% | Upgrade
|
| Profit Margin | 6.80% | 7.17% | 13.25% | 12.38% | 13.71% | Upgrade
|
| Free Cash Flow Margin | -0.84% | 4.96% | 4.32% | 7.35% | 3.62% | Upgrade
|
| EBITDA | 413.9 | 595.96 | 793.73 | 737.85 | 689.76 | Upgrade
|
| EBITDA Margin | 8.81% | 12.11% | 15.96% | 16.03% | 17.85% | Upgrade
|
| D&A For EBITDA | 95.38 | 78.72 | 66.07 | 58.12 | 47.47 | Upgrade
|
| EBIT | 318.51 | 517.25 | 727.66 | 679.73 | 642.28 | Upgrade
|
| EBIT Margin | 6.78% | 10.51% | 14.64% | 14.77% | 16.63% | Upgrade
|
| Effective Tax Rate | - | 18.68% | 11.51% | 13.49% | 11.85% | Upgrade
|
| Revenue as Reported | 4,697 | 4,923 | 4,972 | 4,602 | 3,863 | Upgrade
|
| Advertising Expenses | 14.41 | 16.7 | 43.08 | 33.91 | 25.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.