Zhuhai Bojay Electronics Co.,Ltd. (SHE:002975)
China
· Delayed Price · Currency is CNY 110.11
-4.36 (-3.81%)
Apr 29, 2026, 3:04 PM CST
Zhuhai Bojay Electronics Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 2,096 | 1,834 | 1,231 | 903.4 | 1,216 | 1,214 | Upgrade
|
| Other Revenue | 2.12 | 2.12 | 1.44 | 1.95 | 0.68 | - | Upgrade
|
| Revenue | 2,098 | 1,836 | 1,233 | 905.36 | 1,217 | 1,214 | Upgrade
|
| Revenue Growth (YoY) | 80.28% | 48.92% | 36.17% | -25.60% | 0.23% | -11.77% | Upgrade
|
| Cost of Revenue | 1,175 | 1,055 | 733.18 | 538.2 | 635.35 | 623.65 | Upgrade
|
| Gross Profit | 922.6 | 780.39 | 499.61 | 367.15 | 581.45 | 590.39 | Upgrade
|
| Selling, General & Admin | 400.45 | 385.26 | 288.38 | 265.59 | 218.69 | 195.85 | Upgrade
|
| Research & Development | 230.64 | 223.92 | 173.41 | 186.83 | 174.01 | 140.17 | Upgrade
|
| Other Operating Expenses | -10.6 | -9.53 | -5.49 | -1.21 | -2.69 | -17.99 | Upgrade
|
| Operating Expenses | 623.75 | 602.92 | 478 | 452.76 | 399.75 | 320.4 | Upgrade
|
| Operating Income | 298.85 | 177.46 | 21.61 | -85.6 | 181.7 | 269.99 | Upgrade
|
| Interest Expense | -13.67 | -13.67 | -16.11 | -11.96 | -26.04 | -3.34 | Upgrade
|
| Interest & Investment Income | 51.1 | 50.57 | 11.13 | 6.4 | 11.09 | 20.29 | Upgrade
|
| Currency Exchange Gain (Loss) | -7.05 | -7.05 | 3.1 | 9.99 | 27.52 | -8.8 | Upgrade
|
| Other Non Operating Income (Expenses) | -12.54 | -1.69 | -0.81 | -12 | -0.58 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | 316.69 | 205.63 | 18.92 | -93.18 | 193.69 | 278.09 | Upgrade
|
| Impairment of Goodwill | - | - | - | -10.68 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -20.38 | -19.94 | -8.18 | -5.76 | 0.04 | -0.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.18 | -0.16 | 1.17 | 0.03 | 0.01 | 0 | Upgrade
|
| Asset Writedown | -4.58 | -5.26 | -2.38 | -0.58 | -0.06 | -0.5 | Upgrade
|
| Other Unusual Items | 2.67 | 2.67 | 4.75 | 8.87 | 16.65 | -0.32 | Upgrade
|
| Pretax Income | 294.21 | 182.94 | 14.28 | -101.29 | 210.32 | 277.23 | Upgrade
|
| Income Tax Expense | 25.41 | 10.68 | -4.59 | -18.62 | 10.34 | 23.36 | Upgrade
|
| Earnings From Continuing Operations | 268.8 | 172.26 | 18.87 | -82.67 | 199.98 | 253.87 | Upgrade
|
| Minority Interest in Earnings | -35.92 | -25.93 | 3.38 | 25.44 | 2.15 | -10.61 | Upgrade
|
| Net Income | 232.88 | 146.32 | 22.25 | -57.23 | 202.12 | 243.26 | Upgrade
|
| Net Income to Common | 232.88 | 146.32 | 22.25 | -57.23 | 202.12 | 243.26 | Upgrade
|
| Net Income Growth | - | 557.51% | - | - | -16.91% | -28.71% | Upgrade
|
| Shares Outstanding (Basic) | 155 | 152 | 139 | 140 | 138 | 139 | Upgrade
|
| Shares Outstanding (Diluted) | 156 | 154 | 139 | 140 | 138 | 139 | Upgrade
|
| Shares Change (YoY) | 9.55% | 10.74% | -0.36% | 0.83% | -0.41% | 1.02% | Upgrade
|
| EPS (Basic) | 1.50 | 0.96 | 0.16 | -0.41 | 1.46 | 1.75 | Upgrade
|
| EPS (Diluted) | 1.49 | 0.95 | 0.16 | -0.41 | 1.46 | 1.75 | Upgrade
|
| EPS Growth | - | 493.75% | - | - | -16.57% | -29.43% | Upgrade
|
| Free Cash Flow | -60.49 | -11.05 | -355.06 | -15.46 | -55.6 | 43.05 | Upgrade
|
| Free Cash Flow Per Share | -0.39 | -0.07 | -2.55 | -0.11 | -0.40 | 0.31 | Upgrade
|
| Dividend Per Share | 0.094 | 0.094 | 0.130 | - | - | 0.350 | Upgrade
|
| Dividend Growth | - | -27.64% | - | - | - | -52.25% | Upgrade
|
| Gross Margin | 43.98% | 42.51% | 40.53% | 40.55% | 47.78% | 48.63% | Upgrade
|
| Operating Margin | 14.25% | 9.67% | 1.75% | -9.46% | 14.93% | 22.24% | Upgrade
|
| Profit Margin | 11.10% | 7.97% | 1.80% | -6.32% | 16.61% | 20.04% | Upgrade
|
| Free Cash Flow Margin | -2.88% | -0.60% | -28.80% | -1.71% | -4.57% | 3.55% | Upgrade
|
| EBITDA | 340.11 | 216.02 | 49.32 | -60.62 | 201.31 | 282.67 | Upgrade
|
| EBITDA Margin | 16.21% | 11.77% | 4.00% | -6.69% | 16.54% | 23.28% | Upgrade
|
| D&A For EBITDA | 41.26 | 38.55 | 27.71 | 24.99 | 19.61 | 12.68 | Upgrade
|
| EBIT | 298.85 | 177.46 | 21.61 | -85.6 | 181.7 | 269.99 | Upgrade
|
| EBIT Margin | 14.25% | 9.67% | 1.75% | -9.46% | 14.93% | 22.24% | Upgrade
|
| Effective Tax Rate | 8.64% | 5.84% | - | - | 4.92% | 8.43% | Upgrade
|
| Revenue as Reported | 1,836 | 1,836 | 1,233 | 905.36 | 1,217 | 1,214 | Upgrade
|
| Advertising Expenses | - | 5.38 | 2.16 | 4.18 | 4.67 | 6.57 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.