Shenzhen Baoming Technology Co.,Ltd. (SHE:002992)
China
· Delayed Price · Currency is CNY 50.85
-2.61 (-4.88%)
Apr 29, 2026, 3:04 PM CST
SHE:002992 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,308 | 1,484 | 1,296 | 918.69 | 1,087 | Upgrade
|
| Other Revenue | - | 38.79 | 24.17 | 21.14 | 28.21 | Upgrade
|
| Revenue | 1,308 | 1,523 | 1,321 | 939.82 | 1,115 | Upgrade
|
| Revenue Growth (YoY) | -14.13% | 15.34% | 40.52% | -15.74% | -19.08% | Upgrade
|
| Cost of Revenue | 1,100 | 1,373 | 1,217 | 920.83 | 1,195 | Upgrade
|
| Gross Profit | 208.42 | 150.39 | 103.35 | 19 | -79.99 | Upgrade
|
| Selling, General & Admin | 108.52 | 96.55 | 96.54 | 90.25 | 82.74 | Upgrade
|
| Research & Development | 81.28 | 101.79 | 83.97 | 68.37 | 98.76 | Upgrade
|
| Other Operating Expenses | -9.49 | 3.64 | 2.94 | 6.23 | 6.15 | Upgrade
|
| Operating Expenses | 180.31 | 201.03 | 194.57 | 166.43 | 186.34 | Upgrade
|
| Operating Income | 28.12 | -50.64 | -91.21 | -147.43 | -266.34 | Upgrade
|
| Interest Expense | - | -28.86 | -22.83 | -17.58 | -23.21 | Upgrade
|
| Interest & Investment Income | - | 2.37 | 2.85 | 2.05 | 7.41 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -1.15 | -0.56 | -1.2 | 0.08 | Upgrade
|
| Other Non Operating Income (Expenses) | -28.56 | -1.13 | -2.67 | -3.87 | -0.89 | Upgrade
|
| EBT Excluding Unusual Items | -0.44 | -79.41 | -114.43 | -168.03 | -282.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.91 | -0.95 | -7.71 | -0.54 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.67 | -0.5 | 0.05 | - | - | Upgrade
|
| Asset Writedown | -5.72 | -14.64 | -11.75 | -59.42 | -65.62 | Upgrade
|
| Legal Settlements | - | -0.39 | - | - | - | Upgrade
|
| Other Unusual Items | - | 11.26 | 4.54 | 14.69 | 9.23 | Upgrade
|
| Pretax Income | -6.4 | -84.63 | -129.29 | -213.3 | -339.34 | Upgrade
|
| Income Tax Expense | -9.49 | -1.13 | -3.58 | 10.54 | 15.56 | Upgrade
|
| Earnings From Continuing Operations | 3.08 | -83.5 | -125.71 | -223.85 | -354.9 | Upgrade
|
| Minority Interest in Earnings | 8.86 | 7.15 | 1.86 | 0.52 | 0.63 | Upgrade
|
| Net Income | 11.94 | -76.35 | -123.85 | -223.33 | -354.27 | Upgrade
|
| Net Income to Common | 11.94 | -76.35 | -123.85 | -223.33 | -354.27 | Upgrade
|
| Shares Outstanding (Basic) | 171 | 178 | 179 | 179 | 179 | Upgrade
|
| Shares Outstanding (Diluted) | 171 | 178 | 179 | 179 | 179 | Upgrade
|
| Shares Change (YoY) | -3.93% | -1.08% | 0.47% | -0.15% | 15.86% | Upgrade
|
| EPS (Basic) | 0.07 | -0.43 | -0.69 | -1.25 | -1.98 | Upgrade
|
| EPS (Diluted) | 0.07 | -0.43 | -0.69 | -1.25 | -1.98 | Upgrade
|
| Free Cash Flow | 2.27 | -20 | -176.19 | -143.82 | -305.93 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.11 | -0.98 | -0.81 | -1.71 | Upgrade
|
| Gross Margin | 15.93% | 9.87% | 7.83% | 2.02% | -7.17% | Upgrade
|
| Operating Margin | 2.15% | -3.33% | -6.91% | -15.69% | -23.88% | Upgrade
|
| Profit Margin | 0.91% | -5.01% | -9.38% | -23.76% | -31.76% | Upgrade
|
| Free Cash Flow Margin | 0.17% | -1.31% | -13.34% | -15.30% | -27.43% | Upgrade
|
| EBITDA | 132 | 49.08 | -0.36 | -45.3 | -170.87 | Upgrade
|
| EBITDA Margin | 10.09% | 3.22% | -0.03% | -4.82% | -15.32% | Upgrade
|
| D&A For EBITDA | 103.88 | 99.72 | 90.85 | 102.13 | 95.47 | Upgrade
|
| EBIT | 28.12 | -50.64 | -91.21 | -147.43 | -266.34 | Upgrade
|
| EBIT Margin | 2.15% | -3.33% | -6.91% | -15.69% | -23.88% | Upgrade
|
| Revenue as Reported | - | 1,523 | 1,321 | 939.82 | 1,115 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.