Guangdong Tengen Industrial Group Co.,Ltd. (SHE:003003)
China
· Delayed Price · Currency is CNY 13.58
+0.30 (2.26%)
Apr 29, 2026, 3:04 PM CST
SHE:003003 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 231.45 | 128.57 | 220.32 | 93.63 | 249.61 | Upgrade
|
| Short-Term Investments | - | 28.44 | - | - | - | Upgrade
|
| Trading Asset Securities | 217.06 | 169.77 | 138.83 | 54.05 | 106.75 | Upgrade
|
| Cash & Short-Term Investments | 448.52 | 326.78 | 359.15 | 147.68 | 356.37 | Upgrade
|
| Cash Growth | 37.25% | -9.01% | 143.19% | -58.56% | -28.16% | Upgrade
|
| Accounts Receivable | 189.98 | 186.22 | 223.83 | 312.04 | 291.46 | Upgrade
|
| Other Receivables | 15.21 | 6.16 | 7 | 0.4 | 13.95 | Upgrade
|
| Receivables | 205.19 | 192.38 | 230.83 | 312.44 | 305.41 | Upgrade
|
| Inventory | 142.35 | 169.5 | 204.01 | 265.66 | 323.35 | Upgrade
|
| Prepaid Expenses | - | 0.6 | 0.77 | 0.93 | 5.02 | Upgrade
|
| Other Current Assets | 92.16 | 51.54 | 63.19 | 146.61 | 104.06 | Upgrade
|
| Total Current Assets | 888.22 | 740.8 | 857.96 | 873.31 | 1,094 | Upgrade
|
| Property, Plant & Equipment | 563.25 | 619.57 | 646.59 | 639.53 | 641.74 | Upgrade
|
| Long-Term Investments | - | 193.82 | 20.29 | - | - | Upgrade
|
| Other Intangible Assets | 82.11 | 88.09 | 90.38 | 92.57 | 95 | Upgrade
|
| Long-Term Deferred Tax Assets | 14.77 | 14.95 | 14.98 | 20.62 | 11.8 | Upgrade
|
| Long-Term Deferred Charges | 0.29 | 0.42 | 0.37 | 0.68 | 1.47 | Upgrade
|
| Other Long-Term Assets | 307.44 | 20.15 | 13.17 | 30.45 | 13.24 | Upgrade
|
| Total Assets | 1,856 | 1,678 | 1,644 | 1,657 | 1,857 | Upgrade
|
| Accounts Payable | 181.43 | 101.59 | 123.95 | 148.3 | 261.36 | Upgrade
|
| Accrued Expenses | 12.14 | 16.84 | 16.93 | 13.56 | 12.07 | Upgrade
|
| Short-Term Debt | 271.79 | 212.8 | 119.55 | 130.6 | 176.16 | Upgrade
|
| Current Portion of Long-Term Debt | 0.42 | - | 59.87 | 0.16 | - | Upgrade
|
| Current Portion of Leases | - | 0.02 | 0.29 | 1.93 | 5.37 | Upgrade
|
| Current Income Taxes Payable | 11.39 | 0.74 | 1.07 | 2.32 | 0.24 | Upgrade
|
| Current Unearned Revenue | 13.12 | 12.78 | 13.32 | 25.72 | 12.66 | Upgrade
|
| Other Current Liabilities | 22.03 | 17.57 | 18.04 | 28.09 | 8.99 | Upgrade
|
| Total Current Liabilities | 512.33 | 362.35 | 353.02 | 350.68 | 476.84 | Upgrade
|
| Long-Term Debt | - | - | - | 59.85 | 127 | Upgrade
|
| Long-Term Leases | 0.28 | - | 0.02 | 0.17 | 1.05 | Upgrade
|
| Long-Term Unearned Revenue | 25.7 | 28.11 | 30.54 | 31.59 | 14.9 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 9.97 | 10.01 | 9.8 | 12.22 | 14.87 | Upgrade
|
| Other Long-Term Liabilities | 7.57 | - | - | - | - | Upgrade
|
| Total Liabilities | 555.84 | 400.47 | 393.38 | 454.51 | 634.67 | Upgrade
|
| Common Stock | 176.72 | 176.8 | 176.96 | 177 | 176.72 | Upgrade
|
| Additional Paid-In Capital | 685.18 | 685.26 | 686.35 | 685.9 | 684.42 | Upgrade
|
| Retained Earnings | 458.19 | 434.87 | 388.51 | 338.38 | 359.42 | Upgrade
|
| Treasury Stock | -19.18 | -19.63 | -1.41 | -1.66 | - | Upgrade
|
| Comprehensive Income & Other | 0.19 | 0.21 | 0.17 | 0.17 | -0.15 | Upgrade
|
| Total Common Equity | 1,301 | 1,278 | 1,251 | 1,200 | 1,220 | Upgrade
|
| Minority Interest | -0.88 | -0.19 | -0.23 | 2.84 | 2.37 | Upgrade
|
| Shareholders' Equity | 1,300 | 1,277 | 1,250 | 1,203 | 1,223 | Upgrade
|
| Total Liabilities & Equity | 1,856 | 1,678 | 1,644 | 1,657 | 1,857 | Upgrade
|
| Total Debt | 272.49 | 212.82 | 179.74 | 192.71 | 309.58 | Upgrade
|
| Net Cash (Debt) | 176.03 | 113.96 | 179.41 | -45.03 | 46.79 | Upgrade
|
| Net Cash Growth | 54.46% | -36.48% | - | - | -86.78% | Upgrade
|
| Net Cash Per Share | 1.00 | 0.64 | 1.00 | -0.27 | 0.27 | Upgrade
|
| Filing Date Shares Outstanding | 182.05 | 174.45 | 176.96 | 141.41 | 176.72 | Upgrade
|
| Total Common Shares Outstanding | 182.05 | 174.45 | 176.96 | 141.41 | 176.72 | Upgrade
|
| Working Capital | 375.88 | 378.45 | 504.94 | 522.63 | 617.36 | Upgrade
|
| Book Value Per Share | 7.15 | 7.32 | 7.07 | 8.48 | 6.91 | Upgrade
|
| Tangible Book Value | 1,219 | 1,189 | 1,160 | 1,107 | 1,125 | Upgrade
|
| Tangible Book Value Per Share | 6.70 | 6.82 | 6.56 | 7.83 | 6.37 | Upgrade
|
| Buildings | - | 511.43 | 493.55 | 415.61 | 332.95 | Upgrade
|
| Machinery | - | 297.54 | 320.87 | 334.51 | 306.87 | Upgrade
|
| Construction In Progress | - | 21.89 | 23.04 | 41.53 | 102.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.