Beijing Jingyeda Technology Co.,Ltd. (SHE:003005)
China
· Delayed Price · Currency is CNY 17.96
+0.11 (0.62%)
Apr 29, 2026, 3:04 PM CST
SHE:003005 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 479.42 | 482.63 | 410.48 | 440.08 | 656.36 | Upgrade
|
| Other Revenue | - | - | - | 0.14 | 1.03 | Upgrade
|
| Revenue | 479.42 | 482.63 | 410.48 | 440.22 | 657.4 | Upgrade
|
| Revenue Growth (YoY) | -0.66% | 17.58% | -6.76% | -33.04% | 9.44% | Upgrade
|
| Cost of Revenue | 268.2 | 261.68 | 222.76 | 235.03 | 371.31 | Upgrade
|
| Gross Profit | 211.22 | 220.95 | 187.72 | 205.19 | 286.09 | Upgrade
|
| Selling, General & Admin | 172.89 | 142.07 | 120.19 | 108.86 | 121.41 | Upgrade
|
| Research & Development | 46.13 | 42.73 | 48.77 | 54.96 | 47.88 | Upgrade
|
| Other Operating Expenses | -9.56 | -5.55 | -4.18 | -7.38 | -9.67 | Upgrade
|
| Operating Expenses | 209.45 | 190.13 | 197.86 | 174.97 | 178.71 | Upgrade
|
| Operating Income | 1.77 | 30.81 | -10.14 | 30.22 | 107.38 | Upgrade
|
| Interest Expense | - | -0.77 | -0.51 | -0.88 | -0.67 | Upgrade
|
| Interest & Investment Income | 13.04 | 16.69 | 18.57 | 24.02 | 30.31 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0 | -0 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 7.98 | -0.48 | -0.47 | -5.31 | -0.71 | Upgrade
|
| EBT Excluding Unusual Items | 22.79 | 46.25 | 7.45 | 48.05 | 136.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.33 | 0.78 | -0.12 | -0.11 | 0.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.19 | 0.02 | - | 0 | 0.27 | Upgrade
|
| Asset Writedown | -6.15 | -0.05 | -0.04 | 0.26 | -0.46 | Upgrade
|
| Other Unusual Items | - | -0.14 | 4.39 | 5.32 | 2.84 | Upgrade
|
| Pretax Income | 16.13 | 46.87 | 11.67 | 53.53 | 139.4 | Upgrade
|
| Income Tax Expense | 7.55 | 4.72 | 0.76 | 3.87 | 15.71 | Upgrade
|
| Earnings From Continuing Operations | 8.58 | 42.15 | 10.92 | 49.66 | 123.69 | Upgrade
|
| Minority Interest in Earnings | - | 0.55 | -0.8 | 0.59 | 0.67 | Upgrade
|
| Net Income | 8.58 | 42.69 | 10.12 | 50.24 | 124.36 | Upgrade
|
| Net Income to Common | 8.58 | 42.69 | 10.12 | 50.24 | 124.36 | Upgrade
|
| Net Income Growth | -79.90% | 321.88% | -79.86% | -59.60% | -15.92% | Upgrade
|
| Shares Outstanding (Basic) | 231 | 210 | 208 | 173 | 208 | Upgrade
|
| Shares Outstanding (Diluted) | 231 | 210 | 208 | 173 | 208 | Upgrade
|
| Shares Change (YoY) | 10.33% | 0.91% | 20.03% | -16.66% | 23.07% | Upgrade
|
| EPS (Basic) | 0.04 | 0.20 | 0.05 | 0.29 | 0.60 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.20 | 0.05 | 0.29 | 0.60 | Upgrade
|
| EPS Growth | -81.78% | 318.07% | -83.22% | -51.52% | -31.68% | Upgrade
|
| Free Cash Flow | -17.94 | -16.63 | -14.09 | -46.83 | -114.51 | Upgrade
|
| Free Cash Flow Per Share | -0.08 | -0.08 | -0.07 | -0.27 | -0.55 | Upgrade
|
| Dividend Per Share | - | 0.229 | - | - | 0.153 | Upgrade
|
| Dividend Growth | - | - | - | - | -14.28% | Upgrade
|
| Gross Margin | 44.06% | 45.78% | 45.73% | 46.61% | 43.52% | Upgrade
|
| Operating Margin | 0.37% | 6.38% | -2.47% | 6.87% | 16.33% | Upgrade
|
| Profit Margin | 1.79% | 8.85% | 2.46% | 11.41% | 18.92% | Upgrade
|
| Free Cash Flow Margin | -3.74% | -3.45% | -3.43% | -10.64% | -17.42% | Upgrade
|
| EBITDA | 24.01 | 47.21 | 1.76 | 41.24 | 116.18 | Upgrade
|
| EBITDA Margin | 5.01% | 9.78% | 0.43% | 9.37% | 17.67% | Upgrade
|
| D&A For EBITDA | 22.24 | 16.4 | 11.9 | 11.01 | 8.8 | Upgrade
|
| EBIT | 1.77 | 30.81 | -10.14 | 30.22 | 107.38 | Upgrade
|
| EBIT Margin | 0.37% | 6.38% | -2.47% | 6.87% | 16.33% | Upgrade
|
| Effective Tax Rate | 46.79% | 10.07% | 6.47% | 7.23% | 11.27% | Upgrade
|
| Revenue as Reported | - | 482.63 | 410.48 | 440.22 | 657.4 | Upgrade
|
| Advertising Expenses | - | 5 | 4.92 | 3.56 | 3.03 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.