Guangzhou Ruoyuchen Technology Co.,Ltd. (SHE:003010)
China
· Delayed Price · Currency is CNY 30.89
+0.86 (2.86%)
Apr 29, 2026, 3:04 PM CST
SHE:003010 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 3,432 | 1,766 | 1,366 | 1,217 | 1,288 | Upgrade
|
| Revenue Growth (YoY) | 94.35% | 29.26% | 12.25% | -5.55% | 13.44% | Upgrade
|
| Cost of Revenue | 1,381 | 977.61 | 817.7 | 808.64 | 883.27 | Upgrade
|
| Gross Profit | 2,051 | 788.16 | 548.39 | 408.34 | 405.18 | Upgrade
|
| Selling, General & Admin | 1,763 | 624.12 | 473.26 | 366.37 | 348.8 | Upgrade
|
| Research & Development | 32.64 | 25.74 | 24.04 | 28.3 | 28.25 | Upgrade
|
| Other Operating Expenses | 10.84 | 7.45 | 3.58 | 3.67 | 2.1 | Upgrade
|
| Operating Expenses | 1,800 | 662.59 | 504.89 | 397.06 | 380.24 | Upgrade
|
| Operating Income | 251.16 | 125.57 | 43.5 | 11.28 | 24.94 | Upgrade
|
| Interest Expense | -15.27 | -4.61 | -2.19 | -2.93 | -3.69 | Upgrade
|
| Interest & Investment Income | 14.74 | 13.87 | 9.56 | 1.75 | 2.97 | Upgrade
|
| Currency Exchange Gain (Loss) | -25.01 | 6.21 | 8.14 | 11.69 | -9.65 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.21 | -3.39 | -1.33 | -0.24 | -1.69 | Upgrade
|
| EBT Excluding Unusual Items | 222.42 | 137.65 | 57.67 | 21.55 | 12.88 | Upgrade
|
| Impairment of Goodwill | - | -9.18 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.09 | -5.4 | 0.15 | -1.08 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.04 | - | 0.03 | 0.14 | - | Upgrade
|
| Asset Writedown | -0.03 | -1 | -0.78 | -0.07 | -0.07 | Upgrade
|
| Legal Settlements | - | -1.5 | - | - | - | Upgrade
|
| Other Unusual Items | 4.54 | 7.51 | -0.38 | 2.8 | 9.89 | Upgrade
|
| Pretax Income | 225.79 | 128.08 | 56.71 | 23.34 | 22.7 | Upgrade
|
| Income Tax Expense | 31.39 | 22.44 | 2.42 | -10.45 | -5.98 | Upgrade
|
| Earnings From Continuing Operations | 194.4 | 105.64 | 54.29 | 33.79 | 28.68 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.06 | 0.51 | Upgrade
|
| Net Income | 194.4 | 105.64 | 54.29 | 33.74 | 29.2 | Upgrade
|
| Net Income to Common | 194.4 | 105.64 | 54.29 | 33.74 | 29.2 | Upgrade
|
| Net Income Growth | 84.03% | 94.58% | 60.93% | 15.55% | -67.02% | Upgrade
|
| Shares Outstanding (Basic) | 309 | 278 | 322 | 331 | 334 | Upgrade
|
| Shares Outstanding (Diluted) | 314 | 286 | 332 | 343 | 334 | Upgrade
|
| Shares Change (YoY) | 9.82% | -14.12% | -3.03% | 2.75% | 23.65% | Upgrade
|
| EPS (Basic) | 0.63 | 0.38 | 0.17 | 0.10 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.62 | 0.37 | 0.16 | 0.10 | 0.09 | Upgrade
|
| EPS Growth | 67.57% | 126.58% | 65.95% | 12.46% | -73.32% | Upgrade
|
| Free Cash Flow | 140.4 | 318.89 | -95.8 | 157.59 | -225.05 | Upgrade
|
| Free Cash Flow Per Share | 0.45 | 1.12 | -0.29 | 0.46 | -0.68 | Upgrade
|
| Dividend Per Share | 0.600 | 0.255 | 0.109 | 0.091 | 0.073 | Upgrade
|
| Dividend Growth | 135.20% | 133.18% | 20.09% | 24.97% | 149.66% | Upgrade
|
| Gross Margin | 59.77% | 44.64% | 40.14% | 33.55% | 31.45% | Upgrade
|
| Operating Margin | 7.32% | 7.11% | 3.18% | 0.93% | 1.94% | Upgrade
|
| Profit Margin | 5.67% | 5.98% | 3.97% | 2.77% | 2.27% | Upgrade
|
| Free Cash Flow Margin | 4.09% | 18.06% | -7.01% | 12.95% | -17.47% | Upgrade
|
| EBITDA | 261.69 | 136.92 | 55.61 | 16.36 | 28.67 | Upgrade
|
| EBITDA Margin | 7.63% | 7.75% | 4.07% | 1.34% | 2.23% | Upgrade
|
| D&A For EBITDA | 10.53 | 11.35 | 12.11 | 5.08 | 3.72 | Upgrade
|
| EBIT | 251.16 | 125.57 | 43.5 | 11.28 | 24.94 | Upgrade
|
| EBIT Margin | 7.32% | 7.11% | 3.18% | 0.93% | 1.94% | Upgrade
|
| Effective Tax Rate | 13.90% | 17.52% | 4.26% | - | - | Upgrade
|
| Revenue as Reported | 3,432 | 1,766 | 1,366 | 1,217 | 1,288 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.