Zhejiang Walrus New Material Co., Ltd. (SHE:003011)
China
· Delayed Price · Currency is CNY 23.73
+0.26 (1.11%)
Apr 30, 2026, 1:55 PM CST
SHE:003011 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 229.27 | 272.66 | 235.08 | 373.41 | 327.85 | Upgrade
|
| Short-Term Investments | - | - | - | - | 0.01 | Upgrade
|
| Trading Asset Securities | 144.37 | 49.03 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 373.65 | 321.7 | 235.08 | 373.41 | 327.86 | Upgrade
|
| Cash Growth | 16.15% | 36.84% | -37.05% | 13.89% | -45.97% | Upgrade
|
| Accounts Receivable | 259.11 | 267.08 | 308.99 | 378.87 | 316.38 | Upgrade
|
| Other Receivables | 55.31 | 24.4 | 22.7 | 27.21 | 35.74 | Upgrade
|
| Receivables | 314.42 | 291.48 | 331.69 | 406.07 | 352.12 | Upgrade
|
| Inventory | 253.22 | 250.4 | 386.44 | 346.6 | 419.76 | Upgrade
|
| Prepaid Expenses | - | 3.57 | 7.64 | 1.65 | - | Upgrade
|
| Other Current Assets | 74.83 | 42.61 | 37.42 | 21.27 | 46.25 | Upgrade
|
| Total Current Assets | 1,016 | 909.77 | 998.27 | 1,149 | 1,146 | Upgrade
|
| Property, Plant & Equipment | 879.35 | 992.99 | 1,112 | 1,109 | 905.08 | Upgrade
|
| Long-Term Investments | 44.08 | 46.81 | 47.8 | 48.18 | 34.19 | Upgrade
|
| Other Intangible Assets | 130.17 | 147.65 | 153.31 | 136.37 | 136.09 | Upgrade
|
| Long-Term Deferred Tax Assets | 6.24 | 5.07 | 3.13 | 3.39 | 5.11 | Upgrade
|
| Long-Term Deferred Charges | 4.22 | 3.58 | 4 | 4.72 | 8.49 | Upgrade
|
| Other Long-Term Assets | 25.43 | 27.54 | 22.22 | 34.09 | 38.38 | Upgrade
|
| Total Assets | 2,106 | 2,133 | 2,341 | 2,485 | 2,273 | Upgrade
|
| Accounts Payable | 152.65 | 159.84 | 239.45 | 284.78 | 267.54 | Upgrade
|
| Accrued Expenses | 16.32 | 39.31 | 65.83 | 39.97 | 41.76 | Upgrade
|
| Short-Term Debt | 342.85 | 359.79 | 541.29 | 586.7 | 585.87 | Upgrade
|
| Current Portion of Long-Term Debt | 30.85 | 5.81 | 30.03 | 60.79 | 29.6 | Upgrade
|
| Current Portion of Leases | - | 7.8 | 5.28 | 3.78 | 9.86 | Upgrade
|
| Current Income Taxes Payable | 5.93 | 2.54 | 6.91 | 0.81 | 2.16 | Upgrade
|
| Current Unearned Revenue | 4.4 | 4.53 | 3.06 | 3.28 | 2.9 | Upgrade
|
| Other Current Liabilities | 38.89 | 7.48 | 19.06 | 9.53 | 15.03 | Upgrade
|
| Total Current Liabilities | 591.91 | 587.1 | 910.91 | 989.65 | 954.72 | Upgrade
|
| Long-Term Debt | 90.66 | 113.3 | - | - | 0.69 | Upgrade
|
| Long-Term Leases | 11.21 | 14.99 | 9.26 | 35.71 | 45.03 | Upgrade
|
| Long-Term Unearned Revenue | 1.94 | - | - | - | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.01 | 0.75 | 0.15 | 0.04 | 0.11 | Upgrade
|
| Total Liabilities | 695.72 | 716.15 | 920.33 | 1,025 | 1,001 | Upgrade
|
| Common Stock | 102.68 | 102.68 | 102.68 | 102.68 | 102.68 | Upgrade
|
| Additional Paid-In Capital | 719.83 | 718.85 | 719.37 | 718.98 | 718.98 | Upgrade
|
| Retained Earnings | 668.79 | 630.33 | 641.23 | 656.08 | 473.67 | Upgrade
|
| Treasury Stock | -22.51 | -21.55 | -40 | -26.22 | - | Upgrade
|
| Comprehensive Income & Other | -58.9 | -13.04 | -2.8 | 8.02 | -22.55 | Upgrade
|
| Shareholders' Equity | 1,410 | 1,417 | 1,420 | 1,460 | 1,273 | Upgrade
|
| Total Liabilities & Equity | 2,106 | 2,133 | 2,341 | 2,485 | 2,273 | Upgrade
|
| Total Debt | 475.57 | 501.69 | 585.87 | 686.98 | 671.05 | Upgrade
|
| Net Cash (Debt) | -101.92 | -179.99 | -350.78 | -313.57 | -343.19 | Upgrade
|
| Net Cash Per Share | -1.00 | -1.76 | -3.46 | -3.06 | -3.33 | Upgrade
|
| Filing Date Shares Outstanding | 101.3 | 101.68 | 101.68 | 100.82 | 102.68 | Upgrade
|
| Total Common Shares Outstanding | 101.3 | 101.68 | 100.82 | 101.45 | 102.68 | Upgrade
|
| Working Capital | 424.21 | 322.67 | 87.36 | 159.35 | 191.28 | Upgrade
|
| Book Value Per Share | 13.92 | 13.94 | 14.09 | 14.39 | 12.40 | Upgrade
|
| Tangible Book Value | 1,280 | 1,270 | 1,267 | 1,323 | 1,137 | Upgrade
|
| Tangible Book Value Per Share | 12.63 | 12.49 | 12.57 | 13.04 | 11.07 | Upgrade
|
| Buildings | - | 682.97 | 684.05 | 442.92 | 197.4 | Upgrade
|
| Machinery | - | 602.39 | 647.99 | 469.7 | 420.28 | Upgrade
|
| Construction In Progress | - | 55.37 | 47.83 | 363.06 | 386.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.