Bestway Marine & Energy Technology Co.,Ltd (SHE:300008)
China
· Delayed Price · Currency is CNY 8.02
+0.04 (0.50%)
Apr 29, 2026, 3:04 PM CST
SHE:300008 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 4,486 | 3,931 | 3,580 | 2,703 | 1,402 | Upgrade
|
| Other Revenue | 32.45 | 14.46 | 26.85 | 26.17 | 19.26 | Upgrade
|
| Revenue | 4,519 | 3,945 | 3,606 | 2,730 | 1,422 | Upgrade
|
| Revenue Growth (YoY) | 14.53% | 9.40% | 32.13% | 91.98% | 171.56% | Upgrade
|
| Cost of Revenue | 3,656 | 3,369 | 3,208 | 2,467 | 1,231 | Upgrade
|
| Gross Profit | 862.68 | 576.4 | 398.24 | 262.67 | 190.4 | Upgrade
|
| Selling, General & Admin | 432.78 | 308.8 | 239.83 | 174.31 | 122.03 | Upgrade
|
| Research & Development | 50.6 | 56.15 | 39.46 | 38.44 | 63.25 | Upgrade
|
| Other Operating Expenses | 8.29 | -0.01 | 2.04 | 10.05 | 10.04 | Upgrade
|
| Operating Expenses | 513.12 | 396.08 | 267.82 | 211.39 | 156.44 | Upgrade
|
| Operating Income | 349.56 | 180.33 | 130.42 | 51.27 | 33.96 | Upgrade
|
| Interest Expense | -43.96 | -32.39 | -25.75 | -13.05 | -11.45 | Upgrade
|
| Interest & Investment Income | 24.84 | 20.68 | 22.86 | 46.2 | 8.72 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.97 | 5.21 | 7.16 | 42.67 | -13.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -10.97 | -10.14 | -2.68 | -5.89 | -7.22 | Upgrade
|
| EBT Excluding Unusual Items | 323.45 | 163.69 | 132.01 | 121.2 | 10.67 | Upgrade
|
| Gain (Loss) on Sale of Investments | 23.64 | - | - | -1.11 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.22 | -1.84 | 0.42 | 11.9 | 0.05 | Upgrade
|
| Asset Writedown | -0.39 | -2.18 | -0.1 | - | -0.29 | Upgrade
|
| Legal Settlements | - | - | - | - | -1.03 | Upgrade
|
| Other Unusual Items | 5.31 | 8.41 | 8.42 | 16.98 | 11 | Upgrade
|
| Pretax Income | 352.23 | 168.09 | 140.75 | 149.82 | 20.4 | Upgrade
|
| Income Tax Expense | 55.32 | 28 | 37.67 | 9.06 | -6.06 | Upgrade
|
| Earnings From Continuing Operations | 296.91 | 140.08 | 103.09 | 140.76 | 26.46 | Upgrade
|
| Minority Interest in Earnings | 1.47 | -1.54 | -1.51 | -2.35 | -0.49 | Upgrade
|
| Net Income | 298.38 | 138.55 | 101.57 | 138.42 | 25.97 | Upgrade
|
| Net Income to Common | 298.38 | 138.55 | 101.57 | 138.42 | 25.97 | Upgrade
|
| Net Income Growth | 115.37% | 36.40% | -26.62% | 432.97% | 1.62% | Upgrade
|
| Shares Outstanding (Basic) | 1,728 | 1,727 | 1,727 | 1,728 | 1,731 | Upgrade
|
| Shares Outstanding (Diluted) | 1,728 | 1,727 | 1,727 | 1,728 | 1,731 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.00% | -0.03% | -0.19% | 78.85% | Upgrade
|
| EPS (Basic) | 0.17 | 0.08 | 0.06 | 0.08 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.17 | 0.08 | 0.06 | 0.08 | 0.01 | Upgrade
|
| EPS Growth | 115.34% | 36.39% | -26.59% | 434.00% | -43.18% | Upgrade
|
| Free Cash Flow | -56.64 | -429.86 | 53.11 | 288.89 | -241.97 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.25 | 0.03 | 0.17 | -0.14 | Upgrade
|
| Gross Margin | 19.09% | 14.61% | 11.04% | 9.62% | 13.39% | Upgrade
|
| Operating Margin | 7.74% | 4.57% | 3.62% | 1.88% | 2.39% | Upgrade
|
| Profit Margin | 6.60% | 3.51% | 2.82% | 5.07% | 1.83% | Upgrade
|
| Free Cash Flow Margin | -1.25% | -10.90% | 1.47% | 10.58% | -17.02% | Upgrade
|
| EBITDA | 411.62 | 237.13 | 177.58 | 84.43 | 65.06 | Upgrade
|
| EBITDA Margin | 9.11% | 6.01% | 4.92% | 3.09% | 4.58% | Upgrade
|
| D&A For EBITDA | 62.06 | 56.81 | 47.16 | 33.15 | 31.1 | Upgrade
|
| EBIT | 349.56 | 180.33 | 130.42 | 51.27 | 33.96 | Upgrade
|
| EBIT Margin | 7.74% | 4.57% | 3.62% | 1.88% | 2.39% | Upgrade
|
| Effective Tax Rate | 15.71% | 16.66% | 26.76% | 6.04% | - | Upgrade
|
| Revenue as Reported | 4,519 | 3,945 | 3,606 | 2,730 | 1,422 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.