Wangsu Science & Technology Co.,Ltd. (SHE:300017)
China
· Delayed Price · Currency is CNY 16.15
-0.74 (-4.38%)
Apr 28, 2026, 3:04 PM CST
SHE:300017 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 4,501 | 4,620 | 4,891 | 4,671 | 5,056 | 4,552 | Upgrade
|
| Other Revenue | 40.77 | 40.77 | 40.84 | 34.55 | 27.77 | 22.65 | Upgrade
|
| Revenue | 4,541 | 4,661 | 4,932 | 4,705 | 5,084 | 4,575 | Upgrade
|
| Revenue Growth (YoY) | -10.02% | -5.50% | 4.81% | -7.45% | 11.13% | -19.55% | Upgrade
|
| Cost of Revenue | 2,853 | 3,004 | 3,384 | 3,199 | 3,753 | 3,418 | Upgrade
|
| Gross Profit | 1,688 | 1,657 | 1,548 | 1,507 | 1,331 | 1,157 | Upgrade
|
| Selling, General & Admin | 786.82 | 754.95 | 707 | 690.28 | 658.58 | 696.75 | Upgrade
|
| Research & Development | 397.89 | 409.44 | 454 | 481.78 | 504.4 | 543.19 | Upgrade
|
| Other Operating Expenses | 21.45 | 18.19 | 13.85 | 14.06 | 13.57 | 13 | Upgrade
|
| Operating Expenses | 1,211 | 1,183 | 1,164 | 1,161 | 1,189 | 1,255 | Upgrade
|
| Operating Income | 477.15 | 473.43 | 383.48 | 345.93 | 141.78 | -98.29 | Upgrade
|
| Interest Expense | -13.66 | -14.42 | -7.29 | -7.63 | -16.45 | -14.13 | Upgrade
|
| Interest & Investment Income | 282.12 | 315.29 | 213.05 | 253.47 | 60.05 | 154.85 | Upgrade
|
| Currency Exchange Gain (Loss) | -81.79 | -81.79 | 42.46 | 26.9 | 34.25 | -9.27 | Upgrade
|
| Other Non Operating Income (Expenses) | -57.17 | -1.06 | -14.22 | -1.32 | -2.54 | -3.09 | Upgrade
|
| EBT Excluding Unusual Items | 606.65 | 691.45 | 617.48 | 617.35 | 217.08 | 30.06 | Upgrade
|
| Gain (Loss) on Sale of Investments | 133.21 | 127.02 | 38.31 | -4.16 | -18.53 | 102.76 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.95 | 5.65 | 24.35 | 3.14 | 7.86 | 7.6 | Upgrade
|
| Asset Writedown | -4.47 | -4.47 | -7.48 | -43.66 | -37.55 | -48.23 | Upgrade
|
| Other Unusual Items | 43.21 | 39.94 | 54.06 | 78.77 | 25.21 | 45.54 | Upgrade
|
| Pretax Income | 783.55 | 859.59 | 726.73 | 651.43 | 194.07 | 137.74 | Upgrade
|
| Income Tax Expense | 57.95 | 64.4 | 55.55 | 44.99 | 9.94 | -25.95 | Upgrade
|
| Earnings From Continuing Operations | 725.61 | 795.19 | 671.17 | 606.44 | 184.13 | 163.69 | Upgrade
|
| Minority Interest in Earnings | 2.83 | 4.34 | 3.35 | 6.66 | 6.46 | 1.55 | Upgrade
|
| Net Income | 728.43 | 799.53 | 674.52 | 613.1 | 190.59 | 165.24 | Upgrade
|
| Net Income to Common | 728.43 | 799.53 | 674.52 | 613.1 | 190.59 | 165.24 | Upgrade
|
| Net Income Growth | 0.08% | 18.53% | 10.02% | 221.68% | 15.34% | -24.89% | Upgrade
|
| Shares Outstanding (Basic) | 2,427 | 2,423 | 2,409 | 2,452 | 2,382 | 2,361 | Upgrade
|
| Shares Outstanding (Diluted) | 2,508 | 2,499 | 2,498 | 2,452 | 2,382 | 2,361 | Upgrade
|
| Shares Change (YoY) | 0.27% | 0.01% | 1.87% | 2.94% | 0.92% | -3.43% | Upgrade
|
| EPS (Basic) | 0.30 | 0.33 | 0.28 | 0.25 | 0.08 | 0.07 | Upgrade
|
| EPS (Diluted) | 0.29 | 0.32 | 0.27 | 0.25 | 0.08 | 0.07 | Upgrade
|
| EPS Growth | -0.19% | 18.52% | 8.00% | 212.50% | 14.29% | -22.22% | Upgrade
|
| Free Cash Flow | 720.76 | 821.29 | 731.31 | 705.04 | 743.01 | 580.69 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.33 | 0.29 | 0.29 | 0.31 | 0.25 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.250 | 0.250 | 0.050 | 0.030 | Upgrade
|
| Dividend Growth | - | - | - | 400.00% | 66.67% | 200.00% | Upgrade
|
| Gross Margin | 37.17% | 35.55% | 31.38% | 32.02% | 26.18% | 25.29% | Upgrade
|
| Operating Margin | 10.51% | 10.16% | 7.78% | 7.35% | 2.79% | -2.15% | Upgrade
|
| Profit Margin | 16.04% | 17.15% | 13.68% | 13.03% | 3.75% | 3.61% | Upgrade
|
| Free Cash Flow Margin | 15.87% | 17.62% | 14.83% | 14.98% | 14.61% | 12.69% | Upgrade
|
| EBITDA | 617.34 | 632.04 | 615.77 | 670.35 | 538.19 | 387.16 | Upgrade
|
| EBITDA Margin | 13.59% | 13.56% | 12.48% | 14.25% | 10.59% | 8.46% | Upgrade
|
| D&A For EBITDA | 140.19 | 158.61 | 232.29 | 324.42 | 396.41 | 485.45 | Upgrade
|
| EBIT | 477.15 | 473.43 | 383.48 | 345.93 | 141.78 | -98.29 | Upgrade
|
| EBIT Margin | 10.51% | 10.16% | 7.78% | 7.35% | 2.79% | -2.15% | Upgrade
|
| Effective Tax Rate | 7.40% | 7.49% | 7.64% | 6.91% | 5.12% | - | Upgrade
|
| Revenue as Reported | 4,541 | 4,661 | 4,932 | 4,705 | 5,084 | 4,575 | Upgrade
|
| Advertising Expenses | - | 10.1 | 10.09 | 10.91 | 8.17 | 9.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.