Jinlong Machinery & Electronic Co.,Ltd (SHE:300032)
5.28
-0.17 (-3.12%)
Apr 29, 2026, 3:04 PM CST
SHE:300032 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 1,580 | 1,478 | 2,579 | 3,830 | 1,857 | Upgrade
|
| Other Revenue | - | 14.93 | 88.3 | 28.5 | 31.28 | Upgrade
|
| Revenue | 1,580 | 1,493 | 2,667 | 3,858 | 1,888 | Upgrade
|
| Revenue Growth (YoY) | 5.82% | -44.01% | -30.87% | 104.30% | 8.39% | Upgrade
|
| Cost of Revenue | 1,342 | 1,351 | 2,561 | 3,507 | 1,571 | Upgrade
|
| Gross Profit | 238.04 | 142.28 | 106.22 | 351.11 | 317.47 | Upgrade
|
| Selling, General & Admin | 148.03 | 164.15 | 256.17 | 234.09 | 308.13 | Upgrade
|
| Research & Development | 48.2 | 63.43 | 110.43 | 99.09 | 75.3 | Upgrade
|
| Other Operating Expenses | 5.47 | -4.16 | 5.15 | 19.18 | 13.87 | Upgrade
|
| Operating Expenses | 201.71 | 226.47 | 371.79 | 345.46 | 401.24 | Upgrade
|
| Operating Income | 36.33 | -84.19 | -265.57 | 5.65 | -83.77 | Upgrade
|
| Interest Expense | - | -19.66 | -22.14 | -49.88 | -26.68 | Upgrade
|
| Interest & Investment Income | 4.34 | 8.31 | 6.13 | 26.24 | 23.13 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 8.74 | 11.79 | 40.77 | -9.92 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.75 | -0.18 | -0.4 | -1.32 | 5.22 | Upgrade
|
| EBT Excluding Unusual Items | 32.92 | -86.98 | -270.19 | 21.46 | -92.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.44 | -0.44 | 0.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | 21.96 | 2.11 | -1.3 | 24.19 | -26.27 | Upgrade
|
| Asset Writedown | -52.63 | -25.45 | -103.59 | 0.81 | -42.76 | Upgrade
|
| Legal Settlements | - | - | - | -2.33 | -164.15 | Upgrade
|
| Other Unusual Items | - | -24.17 | -19.95 | 11.51 | 185.85 | Upgrade
|
| Pretax Income | 2.24 | -134.49 | -394.6 | 55.21 | -138.88 | Upgrade
|
| Income Tax Expense | -4.45 | -12.89 | -31.19 | 3.15 | -30.52 | Upgrade
|
| Earnings From Continuing Operations | 6.69 | -121.6 | -363.41 | 52.06 | -108.36 | Upgrade
|
| Minority Interest in Earnings | 0.02 | 0.53 | -15.27 | -0.28 | 6.77 | Upgrade
|
| Net Income | 6.71 | -121.08 | -378.68 | 51.78 | -101.59 | Upgrade
|
| Net Income to Common | 6.71 | -121.08 | -378.68 | 51.78 | -101.59 | Upgrade
|
| Shares Outstanding (Basic) | 799 | 803 | 803 | 803 | 803 | Upgrade
|
| Shares Outstanding (Diluted) | 799 | 803 | 803 | 803 | 803 | Upgrade
|
| Shares Change (YoY) | -0.50% | -0.03% | 0.04% | -0.03% | -0.03% | Upgrade
|
| EPS (Basic) | 0.01 | -0.15 | -0.47 | 0.06 | -0.13 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.15 | -0.47 | 0.06 | -0.13 | Upgrade
|
| Free Cash Flow | 63.97 | -7.45 | -412.37 | 191.53 | -183.59 | Upgrade
|
| Free Cash Flow Per Share | 0.08 | -0.01 | -0.51 | 0.24 | -0.23 | Upgrade
|
| Gross Margin | 15.06% | 9.53% | 3.98% | 9.10% | 16.81% | Upgrade
|
| Operating Margin | 2.30% | -5.64% | -9.96% | 0.15% | -4.44% | Upgrade
|
| Profit Margin | 0.43% | -8.11% | -14.20% | 1.34% | -5.38% | Upgrade
|
| Free Cash Flow Margin | 4.05% | -0.50% | -15.46% | 4.96% | -9.72% | Upgrade
|
| EBITDA | 99.19 | -40.2 | -172.19 | 90.61 | 4.58 | Upgrade
|
| EBITDA Margin | 6.28% | -2.69% | -6.46% | 2.35% | 0.24% | Upgrade
|
| D&A For EBITDA | 62.86 | 43.99 | 93.39 | 84.96 | 88.34 | Upgrade
|
| EBIT | 36.33 | -84.19 | -265.57 | 5.65 | -83.77 | Upgrade
|
| EBIT Margin | 2.30% | -5.64% | -9.96% | 0.15% | -4.44% | Upgrade
|
| Effective Tax Rate | - | - | - | 5.71% | - | Upgrade
|
| Revenue as Reported | - | 1,493 | 2,667 | 3,858 | 1,888 | Upgrade
|
| Advertising Expenses | - | 1.5 | 2.39 | 0.15 | 0.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.