Hithink RoyalFlush Information Network Co., Ltd. (SHE:300033)
China
· Delayed Price · Currency is CNY 234.00
+2.80 (1.21%)
Apr 29, 2026, 2:45 PM CST
SHE:300033 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 6,334 | 6,029 | 4,186 | 3,563 | 3,558 | 3,509 | Upgrade
|
| Other Revenue | 0.43 | 0.43 | 0.52 | 1.22 | 1.25 | 1.31 | Upgrade
|
| Revenue | 6,334 | 6,029 | 4,187 | 3,564 | 3,559 | 3,510 | Upgrade
|
| Revenue Growth (YoY) | 46.76% | 44.00% | 17.47% | 0.14% | 1.40% | 23.43% | Upgrade
|
| Cost of Revenue | 550.45 | 509.78 | 443.4 | 389 | 369.63 | 301.32 | Upgrade
|
| Gross Profit | 5,784 | 5,519 | 3,743 | 3,175 | 3,190 | 3,209 | Upgrade
|
| Selling, General & Admin | 1,137 | 1,004 | 813.44 | 701.71 | 528.67 | 482.96 | Upgrade
|
| Research & Development | 1,153 | 1,145 | 1,193 | 1,179 | 1,067 | 828.48 | Upgrade
|
| Other Operating Expenses | 65.72 | 57.88 | 59.05 | 30.68 | 18 | 9.57 | Upgrade
|
| Operating Expenses | 2,350 | 2,207 | 2,065 | 1,913 | 1,614 | 1,321 | Upgrade
|
| Operating Income | 3,433 | 3,313 | 1,679 | 1,262 | 1,575 | 1,887 | Upgrade
|
| Interest Expense | - | - | -0.02 | -0.05 | -0.05 | -0.02 | Upgrade
|
| Interest & Investment Income | 163.37 | 137.4 | 226.65 | 197.77 | 176.36 | 172.61 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 0.29 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | -4.1 | -4.1 | 0.63 | 6.59 | 8.14 | 0.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.44 | -0.37 | -0.36 | -0.28 | -0.18 | -0.13 | Upgrade
|
| EBT Excluding Unusual Items | 3,591 | 3,446 | 1,906 | 1,466 | 1,760 | 2,061 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.73 | -0.59 | -0.75 | -0.61 | - | 0.02 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.23 | -0.4 | Upgrade
|
| Other Unusual Items | 157.69 | 158.68 | 60.04 | 35.22 | 81.99 | 28.71 | Upgrade
|
| Pretax Income | 3,748 | 3,604 | 1,965 | 1,501 | 1,842 | 2,089 | Upgrade
|
| Income Tax Expense | 407.65 | 398.58 | 141.67 | 98.5 | 150.66 | 177.83 | Upgrade
|
| Earnings From Continuing Operations | 3,341 | 3,205 | 1,823 | 1,402 | 1,691 | 1,911 | Upgrade
|
| Minority Interest in Earnings | 0.06 | -0.02 | -0.01 | -0.01 | - | - | Upgrade
|
| Net Income | 3,341 | 3,205 | 1,823 | 1,402 | 1,691 | 1,911 | Upgrade
|
| Net Income to Common | 3,341 | 3,205 | 1,823 | 1,402 | 1,691 | 1,911 | Upgrade
|
| Net Income Growth | 81.58% | 75.79% | 30.00% | -17.07% | -11.52% | 10.86% | Upgrade
|
| Shares Outstanding (Basic) | 753 | 753 | 753 | 752 | 752 | 752 | Upgrade
|
| Shares Outstanding (Diluted) | 753 | 753 | 753 | 752 | 752 | 752 | Upgrade
|
| Shares Change (YoY) | 0.43% | -0.01% | 0.09% | 0.09% | - | -0.04% | Upgrade
|
| EPS (Basic) | 4.44 | 4.26 | 2.42 | 1.86 | 2.25 | 2.54 | Upgrade
|
| EPS (Diluted) | 4.44 | 4.26 | 2.42 | 1.86 | 2.25 | 2.54 | Upgrade
|
| EPS Growth | 80.80% | 75.81% | 29.88% | -17.14% | -11.52% | 10.90% | Upgrade
|
| Free Cash Flow | 4,149 | 3,632 | 2,212 | 1,391 | 1,468 | 1,891 | Upgrade
|
| Free Cash Flow Per Share | 5.51 | 4.82 | 2.94 | 1.85 | 1.95 | 2.52 | Upgrade
|
| Dividend Per Share | 3.714 | 3.714 | 2.143 | 1.571 | 1.786 | 1.286 | Upgrade
|
| Dividend Growth | 73.33% | 73.33% | 36.37% | -12.00% | 38.89% | 50.01% | Upgrade
|
| Gross Margin | 91.31% | 91.54% | 89.41% | 89.09% | 89.61% | 91.42% | Upgrade
|
| Operating Margin | 54.20% | 54.95% | 40.10% | 35.42% | 44.26% | 53.77% | Upgrade
|
| Profit Margin | 52.74% | 53.16% | 43.55% | 39.35% | 47.51% | 54.45% | Upgrade
|
| Free Cash Flow Margin | 65.50% | 60.24% | 52.83% | 39.02% | 41.24% | 53.89% | Upgrade
|
| EBITDA | 3,510 | 3,389 | 1,755 | 1,335 | 1,628 | 1,936 | Upgrade
|
| EBITDA Margin | 55.42% | 56.22% | 41.93% | 37.47% | 45.75% | 55.17% | Upgrade
|
| D&A For EBITDA | 76.84 | 76.82 | 76.74 | 73.08 | 52.72 | 49.19 | Upgrade
|
| EBIT | 3,433 | 3,313 | 1,679 | 1,262 | 1,575 | 1,887 | Upgrade
|
| EBIT Margin | 54.20% | 54.95% | 40.10% | 35.42% | 44.26% | 53.77% | Upgrade
|
| Effective Tax Rate | 10.88% | 11.06% | 7.21% | 6.56% | 8.18% | 8.51% | Upgrade
|
| Revenue as Reported | 6,334 | 6,029 | 4,187 | 3,564 | 3,559 | 3,510 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.