Lians Technology Ratios and Metrics

Market cap in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Jan '24 Jan 1, 2024	Jan '23 Jan 1, 2023	Jan '22 Jan 1, 2022	2021 - 2017
Market Capitalization	6,094	2,400	2,489	4,136	3,328	1,642	Upgrade
Market Cap Growth	136.39%	-3.58%	-39.83%	24.29%	102.67%	-14.48%	Upgrade
Enterprise Value	7,577	3,994	4,086	4,440	3,597	1,908	Upgrade
Last Close Price	16.38	6.45	6.69	11.31	9.10	4.49	Upgrade
Forward PE	-	30.40	30.40	30.40	30.40	30.40	Upgrade
PS Ratio	15.69	6.18	4.97	18.33	18.75	8.91	Upgrade
PB Ratio	12.72	5.01	2.94	3.90	18.47	7.58	Upgrade
P/TBV Ratio	-	-	33.64	18.31	22.97	9.24	Upgrade
P/FCF Ratio	-	-	-	-	113.60	-	Upgrade
P/OCF Ratio	1161.60	457.41	22.89	-	88.97	118.60	Upgrade
EV/Sales Ratio	19.51	10.29	8.16	19.67	20.27	10.36	Upgrade
EV/EBITDA Ratio	-	-	-	-	-	180.03	Upgrade
EV/FCF Ratio	-45.51	-	-	-	122.79	-	Upgrade
Debt / Equity Ratio	2.49	2.49	1.28	0.87	1.73	1.62	Upgrade
Debt / EBITDA Ratio	-	-	-	-	-	29.53	Upgrade
Debt / FCF Ratio	-	-	-	-	10.61	-	Upgrade
Net Debt / Equity Ratio	2.34	2.34	0.98	0.34	1.50	1.29	Upgrade
Net Debt / EBITDA Ratio	-16.95	-16.95	-4.52	-15.30	-244.70	26.41	Upgrade
Net Debt / FCF Ratio	-6.74	-6.74	-1.54	-0.44	9.25	-20.71	Upgrade
Asset Turnover	0.13	0.13	0.15	0.11	0.29	0.27	Upgrade
Inventory Turnover	12.22	12.22	8.12	2.70	86.33	193.32	Upgrade
Quick Ratio	0.15	0.15	0.24	0.40	0.45	0.66	Upgrade
Current Ratio	0.40	0.40	0.41	0.53	0.52	0.76	Upgrade
Return on Equity (ROE)	-56.27%	-56.27%	-36.43%	-9.66%	-16.54%	-11.95%	Upgrade
Return on Assets (ROA)	-4.50%	-4.50%	-5.25%	-1.25%	-1.65%	-0.47%	Upgrade
Return on Capital Employed (ROCE)	-11.80%	-11.80%	-14.40%	-2.20%	-3.60%	-1.00%	Upgrade
Earnings Yield	-2.15%	-5.47%	-4.43%	-0.96%	-0.97%	-1.50%	Upgrade
FCF Yield	-2.73%	-6.94%	-21.68%	-19.25%	0.88%	-0.82%	Upgrade
Buyback Yield / Dilution	-1.94%	-1.94%	-1.81%	-0.93%	-1.68%	2.80%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.