Henan Yicheng New Energy Co., Ltd. (SHE:300080)
China
· Delayed Price · Currency is CNY 4.530
+0.110 (2.49%)
Apr 29, 2026, 3:04 PM CST
Henan Yicheng New Energy Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 3,356 | 3,535 | 3,290 | 9,759 | 10,895 | 5,691 | Upgrade
|
| Other Revenue | - | - | 132.44 | 125.02 | 349.69 | 86.59 | Upgrade
|
| Revenue | 3,356 | 3,535 | 3,422 | 9,884 | 11,245 | 5,778 | Upgrade
|
| Revenue Growth (YoY) | -11.25% | 3.29% | -65.38% | -12.10% | 94.63% | 45.40% | Upgrade
|
| Cost of Revenue | 3,307 | 3,411 | 3,519 | 8,976 | 9,868 | 5,524 | Upgrade
|
| Gross Profit | 48.84 | 124.2 | -97.29 | 907.71 | 1,377 | 253.56 | Upgrade
|
| Selling, General & Admin | 333.28 | 331.96 | 289.75 | 321.04 | 265.92 | 258.29 | Upgrade
|
| Research & Development | 136.3 | 136.09 | 172.74 | 361.26 | 379.42 | 208.21 | Upgrade
|
| Other Operating Expenses | -9.35 | -19.12 | 30.55 | 36.52 | 33.43 | 26.96 | Upgrade
|
| Operating Expenses | 460.23 | 448.93 | 521.05 | 758.17 | 715.13 | 492.88 | Upgrade
|
| Operating Income | -411.39 | -324.72 | -618.34 | 149.53 | 661.55 | -239.32 | Upgrade
|
| Interest Expense | - | - | -251.95 | -229.94 | -152.99 | -117.89 | Upgrade
|
| Interest & Investment Income | - | - | 31.42 | 48.71 | 64.64 | 44.11 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 1.71 | 0.58 | 3.74 | -12.77 | Upgrade
|
| Other Non Operating Income (Expenses) | -365.63 | -350.76 | -109.82 | -44 | -1.56 | -4.71 | Upgrade
|
| EBT Excluding Unusual Items | -773.76 | -675.48 | -946.98 | -75.11 | 575.38 | -330.59 | Upgrade
|
| Gain (Loss) on Sale of Investments | -10.61 | -8.93 | -40.1 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -4.64 | -4.64 | 1.08 | 1.28 | 3.73 | 42.09 | Upgrade
|
| Asset Writedown | -98.79 | -98.79 | -212.27 | 0.33 | -7.89 | -1.82 | Upgrade
|
| Other Unusual Items | - | - | 95.93 | 73.48 | 51.06 | 36.37 | Upgrade
|
| Pretax Income | -887.8 | -787.83 | -1,102 | -0.02 | 622.28 | -253.95 | Upgrade
|
| Income Tax Expense | 15.11 | 25.19 | -55.54 | -27.62 | 60.09 | 0.73 | Upgrade
|
| Earnings From Continuing Operations | -902.9 | -813.02 | -1,047 | 27.6 | 562.19 | -254.69 | Upgrade
|
| Minority Interest in Earnings | 154.3 | 143.63 | 195.44 | 18.46 | -79.37 | 93.68 | Upgrade
|
| Net Income | -748.6 | -669.39 | -851.35 | 46.06 | 482.82 | -161.01 | Upgrade
|
| Net Income to Common | -748.6 | -669.39 | -851.35 | 46.06 | 482.82 | -161.01 | Upgrade
|
| Net Income Growth | - | - | - | -90.46% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,873 | 1,873 | 2,002 | 2,173 | 2,162 | 2,116 | Upgrade
|
| Shares Outstanding (Diluted) | 1,873 | 1,873 | 2,002 | 2,173 | 2,176 | 2,116 | Upgrade
|
| Shares Change (YoY) | -2.74% | -6.41% | -7.87% | -0.14% | 2.84% | 4.59% | Upgrade
|
| EPS (Basic) | -0.40 | -0.36 | -0.43 | 0.02 | 0.22 | -0.08 | Upgrade
|
| EPS (Diluted) | -0.40 | -0.36 | -0.43 | 0.02 | 0.22 | -0.08 | Upgrade
|
| EPS Growth | - | - | - | -90.45% | - | - | Upgrade
|
| Free Cash Flow | -566.55 | -650.04 | -534.06 | -928.09 | -744.5 | -778.16 | Upgrade
|
| Free Cash Flow Per Share | -0.30 | -0.35 | -0.27 | -0.43 | -0.34 | -0.37 | Upgrade
|
| Gross Margin | 1.46% | 3.51% | -2.84% | 9.18% | 12.24% | 4.39% | Upgrade
|
| Operating Margin | -12.26% | -9.19% | -18.07% | 1.51% | 5.88% | -4.14% | Upgrade
|
| Profit Margin | -22.31% | -18.94% | -24.88% | 0.47% | 4.29% | -2.79% | Upgrade
|
| Free Cash Flow Margin | -16.88% | -18.39% | -15.61% | -9.39% | -6.62% | -13.47% | Upgrade
|
| EBITDA | -83.58 | 12.58 | -243.07 | 592.31 | 1,067 | 145.18 | Upgrade
|
| EBITDA Margin | -2.49% | 0.36% | -7.10% | 5.99% | 9.49% | 2.51% | Upgrade
|
| D&A For EBITDA | 327.81 | 337.3 | 375.27 | 442.77 | 405.64 | 384.5 | Upgrade
|
| EBIT | -411.39 | -324.72 | -618.34 | 149.53 | 661.55 | -239.32 | Upgrade
|
| EBIT Margin | -12.26% | -9.19% | -18.07% | 1.51% | 5.88% | -4.14% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 9.66% | - | Upgrade
|
| Revenue as Reported | - | - | 3,422 | 9,884 | 11,245 | 5,778 | Upgrade
|
| Advertising Expenses | - | - | 1.13 | 1.26 | 0.19 | 0.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.