Haimo Technologies Group Corp. (SHE:300084)
China
· Delayed Price · Currency is CNY 11.42
+0.08 (0.71%)
At close: Apr 29, 2026
Haimo Technologies Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 637.31 | 595.16 | 741.84 | 624.45 | 599.68 | Upgrade
|
| Other Revenue | - | 4.66 | 2.03 | 2.99 | 8.96 | Upgrade
|
| Revenue | 637.31 | 599.83 | 743.87 | 627.44 | 608.64 | Upgrade
|
| Revenue Growth (YoY) | 6.25% | -19.36% | 18.56% | 3.09% | 20.84% | Upgrade
|
| Cost of Revenue | 380.57 | 442.38 | 455.56 | 388.67 | 370.67 | Upgrade
|
| Gross Profit | 256.74 | 157.45 | 288.31 | 238.77 | 237.97 | Upgrade
|
| Selling, General & Admin | 187.85 | 177.58 | 164.76 | 134.31 | 137.41 | Upgrade
|
| Research & Development | 51.02 | 76.66 | 36.66 | 35.72 | 30.05 | Upgrade
|
| Other Operating Expenses | -0.53 | 1.02 | 3.21 | 5.26 | 8.85 | Upgrade
|
| Operating Expenses | 238.35 | 274.46 | 221.53 | 209.58 | 187.95 | Upgrade
|
| Operating Income | 18.39 | -117.01 | 66.77 | 29.19 | 50.02 | Upgrade
|
| Interest Expense | - | -28.25 | -33.89 | -33.58 | -38.44 | Upgrade
|
| Interest & Investment Income | 48.56 | 1.39 | 0.36 | 0.68 | 0.53 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.6 | 3.33 | 8.26 | -4.68 | Upgrade
|
| Other Non Operating Income (Expenses) | -28.13 | -9.33 | -4.64 | -4.05 | 4.88 | Upgrade
|
| EBT Excluding Unusual Items | 38.82 | -151.6 | 31.94 | 0.5 | 12.29 | Upgrade
|
| Impairment of Goodwill | - | -67.42 | - | - | -271.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0.13 | -0.46 | -0.59 | -1.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.46 | 7.85 | 1.24 | -0.06 | 0.46 | Upgrade
|
| Asset Writedown | -70.42 | -21.1 | -0.66 | 0.45 | -1.48 | Upgrade
|
| Other Unusual Items | - | -1.78 | 5.46 | 8.71 | 13.01 | Upgrade
|
| Pretax Income | -25.15 | -234.18 | 37.52 | 9.01 | -249.12 | Upgrade
|
| Income Tax Expense | 6.38 | -9.51 | 4.03 | -5.94 | 11.99 | Upgrade
|
| Earnings From Continuing Operations | -31.52 | -224.68 | 33.49 | 14.95 | -261.11 | Upgrade
|
| Minority Interest in Earnings | -4.24 | -3.76 | -0.97 | -0.96 | -1.21 | Upgrade
|
| Net Income | -35.77 | -228.43 | 32.52 | 13.99 | -262.32 | Upgrade
|
| Net Income to Common | -35.77 | -228.43 | 32.52 | 13.99 | -262.32 | Upgrade
|
| Net Income Growth | - | - | 132.49% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 510 | 404 | 385 | 385 | 385 | Upgrade
|
| Shares Outstanding (Diluted) | 510 | 404 | 385 | 385 | 385 | Upgrade
|
| Shares Change (YoY) | 26.33% | 4.95% | -0.13% | 0.15% | -0.01% | Upgrade
|
| EPS (Basic) | -0.07 | -0.57 | 0.08 | 0.04 | -0.68 | Upgrade
|
| EPS (Diluted) | -0.07 | -0.57 | 0.08 | 0.04 | -0.68 | Upgrade
|
| EPS Growth | - | - | 132.78% | - | - | Upgrade
|
| Free Cash Flow | 67.23 | 58.94 | 135.3 | 18.75 | 127.41 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.15 | 0.35 | 0.05 | 0.33 | Upgrade
|
| Gross Margin | 40.28% | 26.25% | 38.76% | 38.05% | 39.10% | Upgrade
|
| Operating Margin | 2.89% | -19.51% | 8.98% | 4.65% | 8.22% | Upgrade
|
| Profit Margin | -5.61% | -38.08% | 4.37% | 2.23% | -43.10% | Upgrade
|
| Free Cash Flow Margin | 10.55% | 9.83% | 18.19% | 2.99% | 20.93% | Upgrade
|
| EBITDA | 84.76 | -67.47 | 125.17 | 86.18 | 105.32 | Upgrade
|
| EBITDA Margin | 13.30% | -11.25% | 16.83% | 13.73% | 17.30% | Upgrade
|
| D&A For EBITDA | 66.37 | 49.54 | 58.4 | 56.99 | 55.3 | Upgrade
|
| EBIT | 18.39 | -117.01 | 66.77 | 29.19 | 50.02 | Upgrade
|
| EBIT Margin | 2.89% | -19.51% | 8.98% | 4.65% | 8.22% | Upgrade
|
| Effective Tax Rate | - | - | 10.74% | - | - | Upgrade
|
| Revenue as Reported | - | 599.83 | 743.87 | 627.44 | 608.64 | Upgrade
|
| Advertising Expenses | - | 3.03 | 2.14 | 1.1 | 1.04 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.