Shuanglin Co., Ltd. (SHE:300100)
China
· Delayed Price · Currency is CNY 28.10
-0.92 (-3.17%)
Apr 29, 2026, 3:08 PM CST
Shuanglin Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 5,278 | 5,412 | 4,829 | 4,072 | 4,128 | 3,603 | Upgrade
|
| Other Revenue | 71.58 | 71.58 | 81.76 | 66.97 | 57.17 | 79.28 | Upgrade
|
| Revenue | 5,350 | 5,484 | 4,910 | 4,139 | 4,185 | 3,682 | Upgrade
|
| Revenue Growth (YoY) | 4.21% | 11.67% | 18.64% | -1.11% | 13.66% | 2.95% | Upgrade
|
| Cost of Revenue | 4,220 | 4,350 | 4,045 | 3,437 | 3,496 | 3,011 | Upgrade
|
| Gross Profit | 1,129 | 1,134 | 865.64 | 701.43 | 689.08 | 670.84 | Upgrade
|
| Selling, General & Admin | 408.42 | 390.24 | 328.29 | 312.12 | 312.91 | 295.24 | Upgrade
|
| Research & Development | 238.91 | 220.28 | 168.53 | 175.05 | 185.28 | 164.64 | Upgrade
|
| Other Operating Expenses | 5.39 | 2.44 | -14.19 | -2.47 | 3.96 | 26.93 | Upgrade
|
| Operating Expenses | 650.36 | 610.59 | 485.16 | 489.4 | 511.32 | 486.5 | Upgrade
|
| Operating Income | 478.83 | 523.12 | 380.49 | 212.04 | 177.76 | 184.34 | Upgrade
|
| Interest Expense | -20.34 | -20.34 | -31.74 | -46.82 | -61.1 | -78.74 | Upgrade
|
| Interest & Investment Income | 7.66 | 7.66 | 169.43 | 6.92 | 13.68 | 19.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.56 | -1.56 | 4.22 | 4.66 | 18.02 | -6.4 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.01 | -0.7 | -12.48 | -4.91 | -3.51 | -3.58 | Upgrade
|
| EBT Excluding Unusual Items | 458.59 | 508.18 | 509.91 | 171.89 | 144.85 | 115.25 | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.82 | -5.29 | - | -2.22 | -5.3 | -0.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 11.75 | 36.53 | 5.79 | 10 | 3.05 | 0.46 | Upgrade
|
| Asset Writedown | -2.12 | -0.97 | -33.63 | -71.42 | -49.6 | -8.12 | Upgrade
|
| Legal Settlements | - | - | - | -16.79 | -7.24 | - | Upgrade
|
| Other Unusual Items | 13.04 | 13.04 | 26.57 | 14.94 | 7.39 | 41.87 | Upgrade
|
| Pretax Income | 476.44 | 551.49 | 508.64 | 106.41 | 93.16 | 148.85 | Upgrade
|
| Income Tax Expense | 48.15 | 48.26 | 11.02 | 24.47 | 17.25 | 23.88 | Upgrade
|
| Earnings From Continuing Operations | 428.29 | 503.23 | 497.62 | 81.94 | 75.91 | 124.97 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.61 | -1.06 | -0.71 | 3.9 | Upgrade
|
| Net Income | 428.29 | 503.23 | 497.01 | 80.88 | 75.2 | 128.87 | Upgrade
|
| Net Income to Common | 428.29 | 503.23 | 497.01 | 80.88 | 75.2 | 128.87 | Upgrade
|
| Net Income Growth | -26.01% | 1.25% | 514.49% | 7.56% | -41.65% | 41.95% | Upgrade
|
| Shares Outstanding (Basic) | 569 | 565 | 558 | 566 | 554 | 564 | Upgrade
|
| Shares Outstanding (Diluted) | 577 | 578 | 565 | 566 | 554 | 564 | Upgrade
|
| Shares Change (YoY) | 1.76% | 2.42% | -0.21% | 2.14% | -1.70% | -11.27% | Upgrade
|
| EPS (Basic) | 0.75 | 0.89 | 0.89 | 0.14 | 0.14 | 0.23 | Upgrade
|
| EPS (Diluted) | 0.74 | 0.87 | 0.88 | 0.14 | 0.14 | 0.23 | Upgrade
|
| EPS Growth | -27.29% | -1.14% | 515.82% | 5.31% | -40.64% | 59.97% | Upgrade
|
| Free Cash Flow | 349.75 | 373.38 | 374.97 | 100.19 | 229.84 | 172.74 | Upgrade
|
| Free Cash Flow Per Share | 0.61 | 0.65 | 0.66 | 0.18 | 0.41 | 0.31 | Upgrade
|
| Dividend Per Share | 0.100 | 0.100 | 0.143 | 0.071 | - | 0.500 | Upgrade
|
| Dividend Growth | -30.02% | -30.02% | 100.14% | - | - | - | Upgrade
|
| Gross Margin | 21.11% | 20.67% | 17.63% | 16.95% | 16.46% | 18.22% | Upgrade
|
| Operating Margin | 8.95% | 9.54% | 7.75% | 5.12% | 4.25% | 5.01% | Upgrade
|
| Profit Margin | 8.01% | 9.18% | 10.12% | 1.95% | 1.80% | 3.50% | Upgrade
|
| Free Cash Flow Margin | 6.54% | 6.81% | 7.64% | 2.42% | 5.49% | 4.69% | Upgrade
|
| EBITDA | 777.97 | 825.34 | 695 | 562.5 | 496.68 | 489.72 | Upgrade
|
| EBITDA Margin | 14.54% | 15.05% | 14.15% | 13.59% | 11.87% | 13.30% | Upgrade
|
| D&A For EBITDA | 299.14 | 302.21 | 314.52 | 350.46 | 318.92 | 305.38 | Upgrade
|
| EBIT | 478.83 | 523.12 | 380.49 | 212.04 | 177.76 | 184.34 | Upgrade
|
| EBIT Margin | 8.95% | 9.54% | 7.75% | 5.12% | 4.25% | 5.01% | Upgrade
|
| Effective Tax Rate | 10.11% | 8.75% | 2.17% | 23.00% | 18.52% | 16.04% | Upgrade
|
| Revenue as Reported | 5,484 | 5,484 | 4,910 | 4,139 | 4,185 | 3,682 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.