Shenzhen Everwin Precision Technology Co., Ltd. (SHE:300115)
China
· Delayed Price · Currency is CNY 31.90
+0.35 (1.11%)
Apr 29, 2026, 3:09 PM CST
SHE:300115 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Operating Revenue | 19,497 | 18,761 | 16,883 | 13,635 | 15,144 | 10,957 | Upgrade
|
| Other Revenue | 57.21 | 57.21 | 50.66 | 87.7 | 58.83 | 89.33 | Upgrade
|
| Revenue | 19,554 | 18,819 | 16,934 | 13,722 | 15,203 | 11,047 | Upgrade
|
| Revenue Growth (YoY) | 12.45% | 11.13% | 23.41% | -9.74% | 37.63% | 12.74% | Upgrade
|
| Cost of Revenue | 16,092 | 15,475 | 13,940 | 11,231 | 12,868 | 9,627 | Upgrade
|
| Gross Profit | 3,462 | 3,344 | 2,994 | 2,492 | 2,335 | 1,420 | Upgrade
|
| Selling, General & Admin | 1,158 | 1,086 | 982.38 | 918.68 | 933.25 | 946.36 | Upgrade
|
| Research & Development | 1,470 | 1,394 | 1,224 | 1,239 | 1,216 | 1,035 | Upgrade
|
| Other Operating Expenses | -7.83 | 9.85 | -28.79 | 15.68 | 97.35 | 46.35 | Upgrade
|
| Operating Expenses | 2,541 | 2,412 | 2,197 | 2,170 | 2,276 | 2,039 | Upgrade
|
| Operating Income | 921.54 | 932.04 | 796.63 | 321.55 | 59.21 | -619.65 | Upgrade
|
| Interest Expense | -166.84 | -165.7 | -235.54 | -289.24 | -301.69 | -238.85 | Upgrade
|
| Interest & Investment Income | 24.34 | 32.4 | 197.77 | 41.25 | 17.54 | 84.21 | Upgrade
|
| Currency Exchange Gain (Loss) | -35.79 | -35.79 | 135.48 | 49.15 | 293.53 | -49.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -98.03 | -11.24 | -21.15 | -16.08 | -46.93 | -3.87 | Upgrade
|
| EBT Excluding Unusual Items | 645.22 | 751.71 | 873.2 | 106.63 | 21.65 | -827.69 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -2.05 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -33.7 | -36.97 | - | -38.5 | -140.04 | -3.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | -5.27 | -6 | 7.51 | 14.96 | 5.36 | -0.72 | Upgrade
|
| Asset Writedown | 17.83 | -0.01 | -0.11 | -0.01 | -16.24 | -20.24 | Upgrade
|
| Other Unusual Items | 42.16 | 41.81 | 67.58 | 68.83 | 150.56 | 130.58 | Upgrade
|
| Pretax Income | 666.25 | 750.54 | 948.19 | 151.92 | 19.25 | -721.94 | Upgrade
|
| Income Tax Expense | 61.91 | 81.02 | 107.95 | 0.76 | -49.09 | -56.6 | Upgrade
|
| Earnings From Continuing Operations | 604.34 | 669.53 | 840.24 | 151.16 | 68.33 | -665.34 | Upgrade
|
| Minority Interest in Earnings | -56.31 | -71.86 | -68.71 | -65.45 | -25.96 | 60.74 | Upgrade
|
| Net Income | 548.02 | 597.67 | 771.53 | 85.7 | 42.38 | -604.6 | Upgrade
|
| Net Income to Common | 548.02 | 597.67 | 771.53 | 85.7 | 42.38 | -604.6 | Upgrade
|
| Net Income Growth | -13.99% | -22.54% | 800.24% | 102.23% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 1,370 | 1,358 | 1,286 | 1,224 | 1,059 | 1,209 | Upgrade
|
| Shares Outstanding (Diluted) | 1,370 | 1,358 | 1,286 | 1,224 | 1,059 | 1,209 | Upgrade
|
| Shares Change (YoY) | 3.40% | 5.63% | 5.03% | 15.56% | -12.38% | 6.79% | Upgrade
|
| EPS (Basic) | 0.40 | 0.44 | 0.60 | 0.07 | 0.04 | -0.50 | Upgrade
|
| EPS (Diluted) | 0.40 | 0.44 | 0.60 | 0.07 | 0.04 | -0.50 | Upgrade
|
| EPS Growth | -16.82% | -26.67% | 757.14% | 75.00% | - | - | Upgrade
|
| Free Cash Flow | -2,879 | -2,266 | 410.66 | 826.32 | -887.61 | -2,314 | Upgrade
|
| Free Cash Flow Per Share | -2.10 | -1.67 | 0.32 | 0.68 | -0.84 | -1.91 | Upgrade
|
| Dividend Per Share | 0.120 | 0.120 | 0.130 | - | - | - | Upgrade
|
| Dividend Growth | -7.69% | -7.69% | - | - | - | - | Upgrade
|
| Gross Margin | 17.71% | 17.77% | 17.68% | 18.16% | 15.36% | 12.85% | Upgrade
|
| Operating Margin | 4.71% | 4.95% | 4.70% | 2.34% | 0.39% | -5.61% | Upgrade
|
| Profit Margin | 2.80% | 3.18% | 4.56% | 0.63% | 0.28% | -5.47% | Upgrade
|
| Free Cash Flow Margin | -14.72% | -12.04% | 2.43% | 6.02% | -5.84% | -20.95% | Upgrade
|
| EBITDA | 1,659 | 1,705 | 1,710 | 1,587 | 1,035 | 218.42 | Upgrade
|
| EBITDA Margin | 8.48% | 9.06% | 10.10% | 11.56% | 6.80% | 1.98% | Upgrade
|
| D&A For EBITDA | 737.25 | 772.52 | 913.6 | 1,265 | 975.4 | 838.08 | Upgrade
|
| EBIT | 921.54 | 932.04 | 796.63 | 321.55 | 59.21 | -619.65 | Upgrade
|
| EBIT Margin | 4.71% | 4.95% | 4.70% | 2.34% | 0.39% | -5.61% | Upgrade
|
| Effective Tax Rate | 9.29% | 10.79% | 11.39% | 0.50% | - | - | Upgrade
|
| Revenue as Reported | 19,554 | 18,819 | 16,934 | 13,722 | 15,203 | 11,047 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.