Shenzhen Yitoa Intelligent Control Co.,Ltd. (SHE:300131)
China
· Delayed Price · Currency is CNY 16.60
+0.16 (0.97%)
Apr 29, 2026, 3:08 PM CST
SHE:300131 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Jan '23 Jan 1, 2023 | Jan '22 Jan 1, 2022 | 2021 - 2017 |
| Cash & Equivalents | 557.15 | 525.55 | 522.77 | 615.07 | 610.44 | 550.47 | Upgrade
|
| Trading Asset Securities | 1.34 | 1.74 | - | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 558.49 | 527.28 | 522.77 | 615.07 | 610.44 | 550.47 | Upgrade
|
| Cash Growth | 13.11% | 0.86% | -15.01% | 0.76% | 10.90% | 20.68% | Upgrade
|
| Accounts Receivable | 942.07 | 1,036 | 988.4 | 1,115 | 1,044 | 1,064 | Upgrade
|
| Other Receivables | 11.05 | 11.66 | 11.77 | 13.5 | 50.69 | 65.21 | Upgrade
|
| Receivables | 953.12 | 1,048 | 1,000 | 1,129 | 1,094 | 1,129 | Upgrade
|
| Inventory | 685.29 | 567.38 | 644.46 | 750.61 | 887.41 | 826.23 | Upgrade
|
| Prepaid Expenses | - | - | 9.04 | 4.99 | 1.41 | - | Upgrade
|
| Other Current Assets | 73.3 | 60.38 | 57.62 | 66.41 | 77.39 | 83.47 | Upgrade
|
| Total Current Assets | 2,270 | 2,203 | 2,234 | 2,566 | 2,671 | 2,589 | Upgrade
|
| Property, Plant & Equipment | 196.68 | 184.35 | 159.18 | 167.94 | 168.19 | 183.64 | Upgrade
|
| Long-Term Investments | 157.26 | 157.61 | 150.44 | 150.6 | 181.21 | 190.24 | Upgrade
|
| Goodwill | 378.29 | 378.29 | 378.29 | 308.85 | 308.85 | 308.93 | Upgrade
|
| Other Intangible Assets | 492.59 | 518.31 | 444.92 | 347.5 | 86.19 | 103.35 | Upgrade
|
| Long-Term Deferred Tax Assets | 52.14 | 56.34 | 59.68 | 53.28 | 41.25 | 35.11 | Upgrade
|
| Long-Term Deferred Charges | 57.35 | 49.71 | 49.79 | 26.55 | 6.87 | 9.4 | Upgrade
|
| Other Long-Term Assets | 68.79 | 84.3 | 117.95 | 65.94 | 41.46 | 42.08 | Upgrade
|
| Total Assets | 3,673 | 3,632 | 3,594 | 3,687 | 3,505 | 3,462 | Upgrade
|
| Accounts Payable | 520.71 | 462.88 | 564.35 | 582.84 | 457.76 | 558.98 | Upgrade
|
| Accrued Expenses | 19.78 | 22.24 | 44.71 | 37.3 | 36.95 | 35.5 | Upgrade
|
| Short-Term Debt | 934.43 | 916.09 | 665.3 | 751.33 | 697.32 | 653.39 | Upgrade
|
| Current Portion of Long-Term Debt | 114.43 | 115.06 | 6.01 | 6.51 | 60.15 | 104.54 | Upgrade
|
| Current Portion of Leases | - | - | 9.01 | 16.34 | 11.11 | 10.63 | Upgrade
|
| Current Income Taxes Payable | 16.19 | 24.66 | 10.03 | 1.12 | 4.3 | 34.61 | Upgrade
|
| Current Unearned Revenue | 15.78 | 14.71 | 10.91 | 35.28 | 14.84 | 31.67 | Upgrade
|
| Other Current Liabilities | 257.92 | 257.94 | 401.26 | 316.68 | 303.53 | 435.85 | Upgrade
|
| Total Current Liabilities | 1,879 | 1,814 | 1,712 | 1,747 | 1,586 | 1,865 | Upgrade
|
| Long-Term Debt | 38.86 | 41.35 | 48.65 | 59.37 | 25.86 | 87.38 | Upgrade
|
| Long-Term Leases | 22.31 | 24.21 | 12.17 | 20.67 | 22.75 | 34.24 | Upgrade
|
| Pension & Post-Retirement Benefits | - | - | 6 | 9.05 | 10.17 | 10.72 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 8.67 | 9.64 | 7.61 | 10.77 | 11.78 | 6.77 | Upgrade
|
| Other Long-Term Liabilities | 3.76 | 3.89 | 67.39 | 129.09 | 0.57 | 0.35 | Upgrade
|
| Total Liabilities | 1,953 | 1,893 | 1,853 | 1,976 | 1,657 | 2,005 | Upgrade
|
| Common Stock | 1,135 | 1,135 | 1,135 | 1,138 | 1,138 | 1,070 | Upgrade
|
| Additional Paid-In Capital | 33.71 | 33.71 | 33.71 | 49.12 | 271.57 | 51.31 | Upgrade
|
| Retained Earnings | 601.28 | 597.2 | 570.79 | 510.51 | 455.64 | 397.3 | Upgrade
|
| Comprehensive Income & Other | -44.25 | -22.83 | 3.68 | 9.9 | 38.82 | -32.58 | Upgrade
|
| Total Common Equity | 1,726 | 1,743 | 1,743 | 1,707 | 1,904 | 1,486 | Upgrade
|
| Minority Interest | -5.3 | -3.98 | -2.28 | 3.25 | -55.83 | -28.22 | Upgrade
|
| Shareholders' Equity | 1,720 | 1,739 | 1,741 | 1,710 | 1,848 | 1,457 | Upgrade
|
| Total Liabilities & Equity | 3,673 | 3,632 | 3,594 | 3,687 | 3,505 | 3,462 | Upgrade
|
| Total Debt | 1,110 | 1,097 | 741.15 | 854.22 | 817.19 | 890.18 | Upgrade
|
| Net Cash (Debt) | -551.54 | -569.43 | -218.37 | -239.15 | -206.74 | -339.71 | Upgrade
|
| Net Cash Per Share | -0.42 | -0.43 | -0.18 | -0.22 | -0.18 | -0.35 | Upgrade
|
| Filing Date Shares Outstanding | 1,132 | 1,372 | 1,135 | 1,138 | 1,138 | 1,070 | Upgrade
|
| Total Common Shares Outstanding | 1,132 | 1,372 | 1,135 | 1,138 | 1,138 | 1,070 | Upgrade
|
| Working Capital | 390.95 | 389.3 | 522.48 | 818.66 | 1,085 | 724.06 | Upgrade
|
| Book Value Per Share | 1.52 | 1.27 | 1.54 | 1.50 | 1.67 | 1.39 | Upgrade
|
| Tangible Book Value | 854.87 | 846.49 | 919.98 | 1,051 | 1,509 | 1,073 | Upgrade
|
| Tangible Book Value Per Share | 0.76 | 0.62 | 0.81 | 0.92 | 1.33 | 1.00 | Upgrade
|
| Buildings | - | - | 206.39 | 228.61 | 214.58 | 224.21 | Upgrade
|
| Machinery | - | - | 288.72 | 284.14 | 291.15 | 312.34 | Upgrade
|
| Construction In Progress | - | - | - | 1.64 | 22.43 | 11.31 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.